[ECOFIRS] YoY Annual (Unaudited) Result on 31-May-2017 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
YoY- -3.59%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 149,793 221,088 181,232 127,205 121,176 81,201 24,449 35.23%
PBT 22,685 33,062 50,336 19,836 20,249 8,064 33,696 -6.37%
Tax -6,340 -8,868 -5,809 -3,727 -4,185 -2,023 -3,252 11.75%
NP 16,345 24,194 44,527 16,109 16,064 6,041 30,444 -9.83%
-
NP to SH 16,289 23,759 44,596 15,618 16,200 6,123 30,391 -9.86%
-
Tax Rate 27.95% 26.82% 11.54% 18.79% 20.67% 25.09% 9.65% -
Total Cost 133,448 196,894 136,705 111,096 105,112 75,160 -5,995 -
-
Net Worth 341,849 330,950 299,981 254,923 219,241 198,549 180,784 11.19%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 341,849 330,950 299,981 254,923 219,241 198,549 180,784 11.19%
NOSH 808,605 803,162 803,162 803,162 729,344 704,827 650,770 3.68%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 10.91% 10.94% 24.57% 12.66% 13.26% 7.44% 124.52% -
ROE 4.76% 7.18% 14.87% 6.13% 7.39% 3.08% 16.81% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 18.77 27.78 22.56 15.84 16.61 11.52 3.76 30.69%
EPS 2.06 2.97 5.55 1.96 2.22 0.87 4.67 -12.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.4158 0.3735 0.3174 0.3006 0.2817 0.2778 7.47%
Adjusted Per Share Value based on latest NOSH - 803,162
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 12.40 18.30 15.00 10.53 10.03 6.72 2.02 35.27%
EPS 1.35 1.97 3.69 1.29 1.34 0.51 2.52 -9.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.274 0.2483 0.211 0.1815 0.1644 0.1497 11.18%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.31 0.305 0.30 0.295 0.26 0.315 0.29 -
P/RPS 1.65 1.10 1.33 1.86 1.56 2.73 7.72 -22.65%
P/EPS 15.19 10.22 5.40 15.17 11.71 36.26 6.21 16.06%
EY 6.58 9.79 18.51 6.59 8.54 2.76 16.10 -13.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.73 0.80 0.93 0.86 1.12 1.04 -5.93%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 30/07/20 31/07/19 30/07/18 28/07/17 26/07/16 28/07/15 23/07/14 -
Price 0.305 0.30 0.31 0.29 0.275 0.28 0.31 -
P/RPS 1.63 1.08 1.37 1.83 1.66 2.43 8.25 -23.66%
P/EPS 14.94 10.05 5.58 14.91 12.38 32.23 6.64 14.45%
EY 6.69 9.95 17.91 6.71 8.08 3.10 15.06 -12.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.83 0.91 0.91 0.99 1.12 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment