[ECOFIRS] QoQ Cumulative Quarter Result on 31-May-2017 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 98.98%
YoY- -3.59%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 120,520 85,219 44,785 127,205 61,659 29,606 17,538 262.73%
PBT 40,129 33,276 4,846 19,836 13,659 9,582 2,217 593.05%
Tax -4,595 -2,192 -1,259 -3,727 -5,302 -2,475 -929 191.15%
NP 35,534 31,084 3,587 16,109 8,357 7,107 1,288 818.59%
-
NP to SH 35,598 31,119 3,601 15,618 7,849 6,559 1,329 800.63%
-
Tax Rate 11.45% 6.59% 25.98% 18.79% 38.82% 25.83% 41.90% -
Total Cost 84,986 54,135 41,198 111,096 53,302 22,499 16,250 202.21%
-
Net Worth 290,985 286,568 259,019 254,923 247,133 245,848 234,294 15.58%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 290,985 286,568 259,019 254,923 247,133 245,848 234,294 15.58%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 781,764 1.82%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 29.48% 36.48% 8.01% 12.66% 13.55% 24.01% 7.34% -
ROE 12.23% 10.86% 1.39% 6.13% 3.18% 2.67% 0.57% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 15.01 10.61 5.58 15.84 7.68 3.69 2.24 256.67%
EPS 4.43 3.87 0.45 1.96 0.98 0.82 0.17 784.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3623 0.3568 0.3225 0.3174 0.3077 0.3061 0.2997 13.51%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 9.98 7.05 3.71 10.53 5.10 2.45 1.45 263.11%
EPS 2.95 2.58 0.30 1.29 0.65 0.54 0.11 801.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2409 0.2372 0.2144 0.211 0.2046 0.2035 0.194 15.57%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.30 0.31 0.295 0.295 0.265 0.26 0.27 -
P/RPS 2.00 2.92 5.29 1.86 3.45 7.05 12.04 -69.88%
P/EPS 6.77 8.00 65.80 15.17 27.12 31.84 158.82 -87.86%
EY 14.77 12.50 1.52 6.59 3.69 3.14 0.63 723.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.91 0.93 0.86 0.85 0.90 -5.26%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 27/04/18 30/01/18 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 -
Price 0.30 0.29 0.315 0.29 0.31 0.27 0.275 -
P/RPS 2.00 2.73 5.65 1.83 4.04 7.32 12.26 -70.24%
P/EPS 6.77 7.48 70.26 14.91 31.72 33.06 161.76 -88.01%
EY 14.77 13.36 1.42 6.71 3.15 3.02 0.62 732.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.98 0.91 1.01 0.88 0.92 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment