[ECOFIRS] QoQ TTM Result on 31-May-2017 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 84.68%
YoY- -3.59%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 186,066 182,818 154,452 127,205 105,409 103,819 115,380 37.63%
PBT 46,306 43,530 22,465 19,836 14,128 13,495 19,043 81.12%
Tax -3,020 -3,444 -4,060 -3,730 -5,201 -4,340 -4,002 -17.15%
NP 43,286 40,086 18,405 16,106 8,927 9,155 15,041 102.71%
-
NP to SH 43,367 40,178 17,890 15,618 8,457 8,678 15,188 101.65%
-
Tax Rate 6.52% 7.91% 18.07% 18.80% 36.81% 32.16% 21.02% -
Total Cost 142,780 142,732 136,047 111,099 96,482 94,664 100,339 26.59%
-
Net Worth 290,985 286,568 259,019 254,923 247,133 245,848 234,294 15.58%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 290,985 286,568 259,019 254,923 247,133 245,848 234,294 15.58%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 781,764 1.82%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 23.26% 21.93% 11.92% 12.66% 8.47% 8.82% 13.04% -
ROE 14.90% 14.02% 6.91% 6.13% 3.42% 3.53% 6.48% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 23.17 22.76 19.23 15.84 13.12 12.93 14.76 35.18%
EPS 5.40 5.00 2.23 1.94 1.05 1.08 1.94 98.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3623 0.3568 0.3225 0.3174 0.3077 0.3061 0.2997 13.51%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 15.40 15.13 12.79 10.53 8.73 8.59 9.55 37.63%
EPS 3.59 3.33 1.48 1.29 0.70 0.72 1.26 101.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2409 0.2372 0.2144 0.211 0.2046 0.2035 0.194 15.57%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.30 0.31 0.295 0.295 0.265 0.26 0.27 -
P/RPS 1.29 1.36 1.53 1.86 2.02 2.01 1.83 -20.84%
P/EPS 5.56 6.20 13.24 15.17 25.17 24.06 13.90 -45.80%
EY 18.00 16.14 7.55 6.59 3.97 4.16 7.20 84.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.91 0.93 0.86 0.85 0.90 -5.26%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 27/04/18 30/01/18 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 -
Price 0.30 0.29 0.315 0.29 0.31 0.27 0.275 -
P/RPS 1.29 1.27 1.64 1.83 2.36 2.09 1.86 -21.70%
P/EPS 5.56 5.80 14.14 14.91 29.44 24.99 14.15 -46.44%
EY 18.00 17.25 7.07 6.71 3.40 4.00 7.06 86.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.98 0.91 1.01 0.88 0.92 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment