[ECOFIRS] QoQ Quarter Result on 31-May-2017 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 502.25%
YoY- 1177.8%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 35,301 40,434 44,785 65,546 32,053 12,068 17,538 59.62%
PBT 6,853 28,430 4,846 6,177 4,077 7,365 2,217 112.63%
Tax -2,403 -933 -1,259 1,575 -2,827 -1,546 -929 88.76%
NP 4,450 27,497 3,587 7,752 1,250 5,819 1,288 129.05%
-
NP to SH 4,479 27,518 3,601 7,769 1,290 5,230 1,329 125.28%
-
Tax Rate 35.06% 3.28% 25.98% -25.50% 69.34% 20.99% 41.90% -
Total Cost 30,851 12,937 41,198 57,794 30,803 6,249 16,250 53.50%
-
Net Worth 290,985 286,568 259,019 254,923 247,133 245,848 234,294 15.58%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 290,985 286,568 259,019 254,923 247,133 245,848 234,294 15.58%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 781,764 1.82%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 12.61% 68.00% 8.01% 11.83% 3.90% 48.22% 7.34% -
ROE 1.54% 9.60% 1.39% 3.05% 0.52% 2.13% 0.57% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 4.40 5.03 5.58 8.16 3.99 1.50 2.24 57.03%
EPS 0.56 3.43 0.45 0.97 0.16 0.65 0.17 121.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3623 0.3568 0.3225 0.3174 0.3077 0.3061 0.2997 13.51%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 2.92 3.35 3.71 5.43 2.65 1.00 1.45 59.67%
EPS 0.37 2.28 0.30 0.64 0.11 0.43 0.11 124.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2409 0.2372 0.2144 0.211 0.2046 0.2035 0.194 15.57%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.30 0.31 0.295 0.295 0.265 0.26 0.27 -
P/RPS 6.83 6.16 5.29 3.61 6.64 17.30 12.04 -31.54%
P/EPS 53.80 9.05 65.80 30.50 164.99 39.93 158.82 -51.50%
EY 1.86 11.05 1.52 3.28 0.61 2.50 0.63 106.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.91 0.93 0.86 0.85 0.90 -5.26%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 27/04/18 30/01/18 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 -
Price 0.30 0.29 0.315 0.29 0.31 0.27 0.275 -
P/RPS 6.83 5.76 5.65 3.55 7.77 17.97 12.26 -32.36%
P/EPS 53.80 8.46 70.26 29.98 193.01 41.46 161.76 -52.09%
EY 1.86 11.81 1.42 3.34 0.52 2.41 0.62 108.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.98 0.91 1.01 0.88 0.92 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment