[ACME] YoY Annual (Unaudited) Result on 30-Sep-2006 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
YoY- -8121.88%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/10 31/01/09 31/01/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 64,161 90,768 86,647 62,210 47,500 44,091 41,536 7.09%
PBT 6,752 14,158 11,918 -11,241 160 3,255 3,509 10.87%
Tax -2,504 -1,055 -2,376 973 -32 -459 -422 32.41%
NP 4,248 13,103 9,542 -10,268 128 2,796 3,087 5.16%
-
NP to SH 4,248 13,103 9,542 -10,268 128 2,796 3,087 5.16%
-
Tax Rate 37.09% 7.45% 19.94% - 20.00% 14.10% 12.03% -
Total Cost 59,913 77,665 77,105 72,478 47,372 41,295 38,449 7.24%
-
Net Worth 70,568 65,558 6,388 44,399 53,916 56,799 55,981 3.71%
Dividend
31/01/10 31/01/09 31/01/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 70,568 65,558 6,388 44,399 53,916 56,799 55,981 3.71%
NOSH 218,341 215,155 40,105 39,999 39,354 40,000 39,987 30.68%
Ratio Analysis
31/01/10 31/01/09 31/01/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.62% 14.44% 11.01% -16.51% 0.27% 6.34% 7.43% -
ROE 6.02% 19.99% 149.36% -23.13% 0.24% 4.92% 5.51% -
Per Share
31/01/10 31/01/09 31/01/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 29.39 42.19 216.05 155.53 120.70 110.23 103.87 -18.04%
EPS 1.94 6.09 5.36 -25.67 0.32 6.99 7.72 -19.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.3047 0.1593 1.11 1.37 1.42 1.40 -20.63%
Adjusted Per Share Value based on latest NOSH - 39,991
31/01/10 31/01/09 31/01/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 18.05 25.54 24.38 17.50 13.36 12.41 11.69 7.08%
EPS 1.20 3.69 2.68 -2.89 0.04 0.79 0.87 5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1985 0.1844 0.018 0.1249 0.1517 0.1598 0.1575 3.71%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/01/10 30/01/09 31/01/08 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.28 0.70 1.02 0.62 0.80 1.05 1.23 -
P/RPS 4.36 1.66 0.47 0.40 0.66 0.95 1.18 22.88%
P/EPS 65.79 11.49 4.29 -2.42 245.97 15.02 15.93 25.05%
EY 1.52 8.70 23.33 -41.40 0.41 6.66 6.28 -20.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 2.30 6.40 0.56 0.58 0.74 0.88 26.76%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 31/03/10 30/03/09 29/11/07 22/11/06 23/11/05 25/11/04 20/11/03 -
Price 1.57 0.65 1.23 0.85 0.75 1.05 1.16 -
P/RPS 5.34 1.54 0.57 0.55 0.62 0.95 1.12 27.92%
P/EPS 80.70 10.67 5.17 -3.31 230.59 15.02 15.03 30.34%
EY 1.24 9.37 19.34 -30.20 0.43 6.66 6.66 -23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.86 2.13 7.72 0.77 0.55 0.74 0.83 32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment