[ACME] QoQ TTM Result on 30-Sep-2006 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -101.51%
YoY- -8515.57%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 40,927 56,180 57,703 62,210 62,669 59,707 56,017 -21.03%
PBT -5,221 -10,520 -11,250 -11,240 -5,003 -594 391 -
Tax 843 932 1,049 973 -92 53 -248 -
NP -4,378 -9,588 -10,201 -10,267 -5,095 -541 143 -
-
NP to SH -4,378 -9,588 -10,201 -10,267 -5,095 -541 143 -
-
Tax Rate - - - - - - 63.43% -
Total Cost 45,305 65,768 67,904 72,477 67,764 60,248 55,874 -14.59%
-
Net Worth 0 44,800 45,199 44,390 49,181 54,487 53,658 -
Dividend
30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 0 44,800 45,199 44,390 49,181 54,487 53,658 -
NOSH 40,000 40,000 40,357 39,991 39,984 40,064 39,166 1.59%
Ratio Analysis
30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -10.70% -17.07% -17.68% -16.50% -8.13% -0.91% 0.26% -
ROE 0.00% -21.40% -22.57% -23.13% -10.36% -0.99% 0.27% -
Per Share
30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 102.32 140.45 142.98 155.56 156.73 149.03 143.02 -22.27%
EPS -10.95 -23.97 -25.28 -25.67 -12.74 -1.35 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.12 1.12 1.11 1.23 1.36 1.37 -
Adjusted Per Share Value based on latest NOSH - 39,991
30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.51 15.81 16.23 17.50 17.63 16.80 15.76 -21.06%
EPS -1.23 -2.70 -2.87 -2.89 -1.43 -0.15 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.126 0.1272 0.1249 0.1384 0.1533 0.151 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/04/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.95 1.09 0.94 0.62 0.71 0.71 0.65 -
P/RPS 0.93 0.78 0.66 0.40 0.45 0.48 0.45 72.68%
P/EPS -8.68 -4.55 -3.72 -2.41 -5.57 -52.58 178.03 -
EY -11.52 -21.99 -26.89 -41.41 -17.95 -1.90 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.97 0.84 0.56 0.58 0.52 0.47 -
Price Multiplier on Announcement Date
30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date - 24/05/07 22/02/07 22/11/06 12/09/06 25/05/06 21/02/06 -
Price 0.00 0.89 1.05 0.85 0.60 0.69 0.70 -
P/RPS 0.00 0.63 0.73 0.55 0.38 0.46 0.49 -
P/EPS 0.00 -3.71 -4.15 -3.31 -4.71 -51.10 191.72 -
EY 0.00 -26.93 -24.07 -30.20 -21.24 -1.96 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 0.94 0.77 0.49 0.51 0.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment