[CITAGLB] YoY Annual (Unaudited) Result on 30-Apr-2009 [#4]

Announcement Date
25-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
YoY- -79.21%
View:
Show?
Annual (Unaudited) Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 84,684 73,288 74,970 91,848 55,660 0 -
PBT 1,272 1,599 2,875 2,448 9,256 0 -
Tax -471 -392 -632 -728 -984 0 -
NP 801 1,207 2,243 1,720 8,272 0 -
-
NP to SH 801 1,207 2,243 1,720 8,272 0 -
-
Tax Rate 37.03% 24.52% 21.98% 29.74% 10.63% - -
Total Cost 83,883 72,081 72,727 90,128 47,388 0 -
-
Net Worth 70,211 63,841 63,084 61,000 60,014 0 -
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - 1,500 - -
Div Payout % - - - - 18.14% - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 70,211 63,841 63,084 61,000 60,014 0 -
NOSH 98,888 99,752 100,133 99,999 100,024 0 -
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 0.95% 1.65% 2.99% 1.87% 14.86% 0.00% -
ROE 1.14% 1.89% 3.56% 2.82% 13.78% 0.00% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 85.64 73.47 74.87 91.85 55.65 0.00 -
EPS 0.81 1.21 2.24 1.72 8.27 0.00 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.71 0.64 0.63 0.61 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,852
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 20.26 17.53 17.94 21.97 13.32 0.00 -
EPS 0.19 0.29 0.54 0.41 1.98 0.00 -
DPS 0.00 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.168 0.1527 0.1509 0.1459 0.1436 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 - -
Price 0.28 0.30 0.35 0.28 0.50 0.00 -
P/RPS 0.33 0.41 0.47 0.30 0.90 0.00 -
P/EPS 34.57 24.79 15.63 16.28 6.05 0.00 -
EY 2.89 4.03 6.40 6.14 16.54 0.00 -
DY 0.00 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 0.39 0.47 0.56 0.46 0.83 0.00 -
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 25/06/12 29/06/11 25/06/10 25/06/09 26/06/08 - -
Price 0.28 0.30 0.31 0.32 0.41 0.00 -
P/RPS 0.33 0.41 0.41 0.35 0.74 0.00 -
P/EPS 34.57 24.79 13.84 18.60 4.96 0.00 -
EY 2.89 4.03 7.23 5.38 20.17 0.00 -
DY 0.00 0.00 0.00 0.00 3.66 0.00 -
P/NAPS 0.39 0.47 0.49 0.52 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment