[CITAGLB] YoY TTM Result on 30-Apr-2009 [#4]

Announcement Date
25-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -74.91%
YoY- -79.21%
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 84,684 73,288 74,970 91,848 55,660 11.05%
PBT 1,272 1,599 2,876 2,448 9,256 -39.09%
Tax -471 -392 -632 -728 -984 -16.81%
NP 801 1,207 2,244 1,720 8,272 -44.19%
-
NP to SH 801 1,207 2,244 1,720 8,272 -44.19%
-
Tax Rate 37.03% 24.52% 21.97% 29.74% 10.63% -
Total Cost 83,883 72,081 72,726 90,128 47,388 15.33%
-
Net Worth 85,199 63,695 63,163 60,909 60,198 9.06%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - 1,504 -
Div Payout % - - - - 18.19% -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 85,199 63,695 63,163 60,909 60,198 9.06%
NOSH 120,000 99,523 100,259 99,852 100,330 4.57%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 0.95% 1.65% 2.99% 1.87% 14.86% -
ROE 0.94% 1.89% 3.55% 2.82% 13.74% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 70.57 73.64 74.78 91.98 55.48 6.19%
EPS 0.67 1.21 2.24 1.72 8.24 -46.57%
DPS 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.71 0.64 0.63 0.61 0.60 4.29%
Adjusted Per Share Value based on latest NOSH - 99,852
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 19.90 17.22 17.62 21.59 13.08 11.05%
EPS 0.19 0.28 0.53 0.40 1.94 -44.03%
DPS 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.2002 0.1497 0.1485 0.1432 0.1415 9.05%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.28 0.30 0.35 0.28 0.50 -
P/RPS 0.40 0.41 0.47 0.30 0.90 -18.33%
P/EPS 41.95 24.74 15.64 16.26 6.06 62.15%
EY 2.38 4.04 6.39 6.15 16.49 -38.34%
DY 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 0.39 0.47 0.56 0.46 0.83 -17.19%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 25/06/12 29/06/11 25/06/10 25/06/09 - -
Price 0.28 0.30 0.31 0.32 0.00 -
P/RPS 0.40 0.41 0.41 0.35 0.00 -
P/EPS 41.95 24.74 13.85 18.58 0.00 -
EY 2.38 4.04 7.22 5.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.49 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment