[STRAITS] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 128.57%
YoY- -98.73%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 612,892 200,038 110,482 67,004 17,456 1,522 2,366 152.37%
PBT 11,677 3,508 2,652 69 316 -1,025 -53 -
Tax -2,002 -414 -106 0 0 0 0 -
NP 9,674 3,093 2,545 69 316 -1,025 -53 -
-
NP to SH 6,713 3,108 2,404 4 316 -1,025 -53 -
-
Tax Rate 17.14% 11.80% 4.00% 0.00% 0.00% - - -
Total Cost 603,217 196,945 107,937 66,934 17,140 2,547 2,419 150.77%
-
Net Worth 112,693 92,458 19,662 434 7,017 6,731 6,879 59.33%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 112,693 92,458 19,662 434 7,017 6,731 6,879 59.33%
NOSH 650,658 556,723 367,904 7,500 131,666 118,307 133,332 30.22%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1.58% 1.55% 2.30% 0.10% 1.81% -67.34% -2.25% -
ROE 5.96% 3.36% 12.23% 0.92% 4.50% -15.23% -0.78% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 90.88 49.16 54.56 893.39 13.26 1.29 1.78 92.55%
EPS 1.12 0.81 1.19 0.05 0.24 -0.87 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1671 0.2272 0.0971 0.058 0.0533 0.0569 0.0516 21.62%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 61.63 20.12 11.11 6.74 1.76 0.15 0.24 152.00%
EPS 0.68 0.31 0.24 0.00 0.03 -0.10 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1133 0.093 0.0198 0.0004 0.0071 0.0068 0.0069 59.39%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.21 0.26 0.255 0.18 0.18 0.18 0.085 -
P/RPS 0.23 0.53 0.47 0.02 1.36 13.99 4.79 -39.69%
P/EPS 21.10 34.04 21.48 337.50 75.00 -20.77 -212.50 -
EY 4.74 2.94 4.66 0.30 1.33 -4.81 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.14 2.63 3.10 3.38 3.16 1.65 -4.39%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 28/11/18 23/11/17 09/11/16 26/11/15 28/11/14 28/11/13 -
Price 0.225 0.23 0.275 0.18 0.165 0.175 0.11 -
P/RPS 0.25 0.47 0.50 0.02 1.24 13.60 6.20 -41.42%
P/EPS 22.60 30.12 23.16 337.50 68.75 -20.19 -275.00 -
EY 4.42 3.32 4.32 0.30 1.45 -4.95 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.01 2.83 3.10 3.10 3.08 2.13 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment