[TMCLIFE] YoY Annualized Quarter Result on 30-Nov-2019

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
09-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Nov-2019
Profit Trend
QoQ--%
YoY- 68.73%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Revenue 315,204 188,656 184,648 191,272 0 114,222 115,855 22.14%
PBT 63,990 37,624 35,258 38,022 0 11,098 6,636 57.30%
Tax -16,272 -9,344 -8,706 -9,178 0 -112 648 -
NP 47,718 28,280 26,552 28,844 0 10,986 7,284 45.60%
-
NP to SH 47,718 28,280 26,552 28,844 0 10,986 7,284 45.60%
-
Tax Rate 25.43% 24.84% 24.69% 24.14% - 1.01% -9.76% -
Total Cost 267,486 160,376 158,096 162,428 0 103,236 108,571 19.74%
-
Net Worth 765,151 746,664 746,673 764,050 764,050 0 155,851 37.44%
Dividend
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Div - - - - - 1,446 - -
Div Payout % - - - - - 13.17% - -
Equity
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Net Worth 765,151 746,664 746,673 764,050 764,050 0 155,851 37.44%
NOSH 1,741,882 1,736,450 1,736,450 1,737,652 1,736,479 1,205,833 820,270 16.24%
Ratio Analysis
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
NP Margin 15.14% 14.99% 14.38% 15.08% 0.00% 9.62% 6.29% -
ROE 6.24% 3.79% 3.56% 3.78% 0.00% 0.00% 4.67% -
Per Share
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 18.13 10.86 10.63 11.01 0.00 9.47 14.12 5.12%
EPS 2.76 1.64 1.52 1.67 0.00 0.99 0.89 25.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.44 0.43 0.43 0.44 0.44 0.00 0.19 18.27%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 18.10 10.83 10.60 10.98 0.00 6.56 6.65 22.15%
EPS 2.74 1.62 1.52 1.66 0.00 0.63 0.42 45.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.4393 0.4287 0.4287 0.4386 0.4386 0.00 0.0895 37.43%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 29/11/19 30/11/18 28/02/19 31/05/19 28/06/19 28/08/15 28/11/14 -
Price 0.645 0.75 0.725 0.735 0.725 0.52 0.475 -
P/RPS 3.56 6.90 6.82 6.67 0.00 5.49 3.36 1.16%
P/EPS 23.51 46.05 47.41 44.25 0.00 57.08 53.49 -15.15%
EY 4.25 2.17 2.11 2.26 0.00 1.75 1.87 17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 1.47 1.74 1.69 1.67 1.65 0.00 2.50 -10.07%
Price Multiplier on Announcement Date
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 09/01/20 24/01/19 23/04/19 26/07/19 - 21/10/15 22/01/15 -
Price 0.675 0.735 0.76 0.71 0.00 0.56 0.63 -
P/RPS 3.72 6.77 7.15 6.45 0.00 5.91 4.46 -3.56%
P/EPS 24.60 45.13 49.70 42.74 0.00 61.47 70.95 -19.08%
EY 4.07 2.22 2.01 2.34 0.00 1.63 1.41 23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -
P/NAPS 1.53 1.71 1.77 1.61 0.00 0.00 3.32 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment