[TMCLIFE] YoY Cumulative Quarter Result on 30-Nov-2019

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
09-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Nov-2019
Profit Trend
QoQ--%
YoY- 12.49%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Revenue 52,534 47,164 92,324 143,454 0 133,260 48,273 1.70%
PBT 10,665 9,406 17,629 28,517 0 12,948 2,765 30.97%
Tax -2,712 -2,336 -4,353 -6,884 0 -131 270 -
NP 7,953 7,070 13,276 21,633 0 12,817 3,035 21.23%
-
NP to SH 7,953 7,070 13,276 21,633 0 12,817 3,035 21.23%
-
Tax Rate 25.43% 24.84% 24.69% 24.14% - 1.01% -9.76% -
Total Cost 44,581 40,094 79,048 121,821 0 120,443 45,238 -0.29%
-
Net Worth 765,151 746,664 746,673 764,050 764,050 0 155,851 37.44%
Dividend
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Div - - - - - 1,688 - -
Div Payout % - - - - - 13.17% - -
Equity
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Net Worth 765,151 746,664 746,673 764,050 764,050 0 155,851 37.44%
NOSH 1,741,882 1,736,450 1,736,450 1,737,652 1,736,479 1,205,833 820,270 16.24%
Ratio Analysis
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
NP Margin 15.14% 14.99% 14.38% 15.08% 0.00% 9.62% 6.29% -
ROE 1.04% 0.95% 1.78% 2.83% 0.00% 0.00% 1.95% -
Per Share
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 3.02 2.72 5.32 8.26 0.00 11.05 5.89 -12.49%
EPS 0.46 0.41 0.76 1.25 0.00 1.16 0.37 4.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.44 0.43 0.43 0.44 0.44 0.00 0.19 18.27%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 3.02 2.71 5.30 8.24 0.00 7.65 2.77 1.74%
EPS 0.46 0.41 0.76 1.24 0.00 0.74 0.17 22.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.4393 0.4287 0.4287 0.4386 0.4386 0.00 0.0895 37.43%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 29/11/19 30/11/18 28/02/19 31/05/19 28/06/19 28/08/15 28/11/14 -
Price 0.645 0.75 0.725 0.735 0.725 0.52 0.475 -
P/RPS 21.35 27.61 13.64 8.90 0.00 4.71 8.07 21.46%
P/EPS 141.03 184.20 94.83 59.00 0.00 48.92 128.38 1.89%
EY 0.71 0.54 1.05 1.69 0.00 2.04 0.78 -1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.27 0.00 -
P/NAPS 1.47 1.74 1.69 1.67 1.65 0.00 2.50 -10.07%
Price Multiplier on Announcement Date
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 09/01/20 24/01/19 23/04/19 26/07/19 - 21/10/15 22/01/15 -
Price 0.675 0.735 0.76 0.71 0.00 0.56 0.63 -
P/RPS 22.34 27.06 14.29 8.59 0.00 5.07 10.71 15.83%
P/EPS 147.59 180.52 99.41 56.99 0.00 52.69 170.27 -2.81%
EY 0.68 0.55 1.01 1.75 0.00 1.90 0.59 2.87%
DY 0.00 0.00 0.00 0.00 0.00 0.25 0.00 -
P/NAPS 1.53 1.71 1.77 1.61 0.00 0.00 3.32 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment