[PLABS] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 0.45%
YoY- 56.91%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 92,611 89,669 80,428 63,152 51,485 48,231 44,322 13.06%
PBT 5,775 5,659 5,463 4,761 2,925 3,286 3,388 9.29%
Tax -1,815 -1,884 -1,687 -1,417 -874 -137 -1,290 5.85%
NP 3,960 3,775 3,776 3,344 2,051 3,149 2,098 11.16%
-
NP to SH 3,960 3,775 3,636 3,317 2,114 3,331 2,089 11.24%
-
Tax Rate 31.43% 33.29% 30.88% 29.76% 29.88% 4.17% 38.08% -
Total Cost 88,651 85,894 76,652 59,808 49,434 45,082 42,224 13.15%
-
Net Worth 46,233 42,632 39,005 32,722 30,405 29,726 28,458 8.41%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - 1,447 1,381 934 557 1,321 862 -
Div Payout % - 38.35% 37.99% 28.19% 26.38% 39.67% 41.29% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 46,233 42,632 39,005 32,722 30,405 29,726 28,458 8.41%
NOSH 214,739 214,739 206,923 185,714 186,764 191,538 189,722 2.08%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.28% 4.21% 4.69% 5.30% 3.98% 6.53% 4.73% -
ROE 8.57% 8.85% 9.32% 10.14% 6.95% 11.21% 7.34% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 43.13 42.68 38.87 34.00 27.57 25.18 23.36 10.75%
EPS 1.84 1.80 1.76 1.79 1.13 1.74 1.10 8.94%
DPS 0.00 0.69 0.67 0.50 0.30 0.70 0.45 -
NAPS 0.2153 0.2029 0.1885 0.1762 0.1628 0.1552 0.15 6.20%
Adjusted Per Share Value based on latest NOSH - 185,714
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 33.81 32.73 29.36 23.05 18.80 17.61 16.18 13.06%
EPS 1.45 1.38 1.33 1.21 0.77 1.22 0.76 11.36%
DPS 0.00 0.53 0.50 0.34 0.20 0.48 0.31 -
NAPS 0.1688 0.1556 0.1424 0.1195 0.111 0.1085 0.1039 8.42%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.28 0.32 0.245 0.215 0.19 0.16 0.14 -
P/RPS 0.65 0.75 0.63 0.63 0.69 0.64 0.60 1.34%
P/EPS 15.18 17.81 13.94 12.04 16.79 9.20 12.71 3.00%
EY 6.59 5.61 7.17 8.31 5.96 10.87 7.86 -2.89%
DY 0.00 2.15 2.72 2.33 1.58 4.38 3.25 -
P/NAPS 1.30 1.58 1.30 1.22 1.17 1.03 0.93 5.73%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 27/08/14 27/08/13 28/08/12 -
Price 0.295 0.335 0.23 0.185 0.23 0.16 0.16 -
P/RPS 0.68 0.78 0.59 0.54 0.83 0.64 0.68 0.00%
P/EPS 16.00 18.65 13.09 10.36 20.32 9.20 14.53 1.61%
EY 6.25 5.36 7.64 9.65 4.92 10.87 6.88 -1.58%
DY 0.00 2.06 2.90 2.70 1.30 4.38 2.84 -
P/NAPS 1.37 1.65 1.22 1.05 1.41 1.03 1.07 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment