[PLABS] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 16.06%
YoY- 30.81%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 80,232 73,481 71,798 66,230 67,932 54,943 51,961 33.55%
PBT 3,284 5,160 5,241 3,420 3,324 4,122 2,822 10.62%
Tax -760 -1,682 -1,558 -1,140 -1,360 -1,117 -950 -13.81%
NP 2,524 3,478 3,682 2,280 1,964 3,005 1,872 22.02%
-
NP to SH 2,524 3,340 3,688 2,284 1,968 3,048 1,994 16.99%
-
Tax Rate 23.14% 32.60% 29.73% 33.33% 40.91% 27.10% 33.66% -
Total Cost 77,708 70,003 68,116 63,950 65,968 51,938 50,089 33.97%
-
Net Worth 37,575 37,031 35,938 32,986 32,680 32,982 31,228 13.11%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 1,375 1,289 - - 940 - -
Div Payout % - 41.17% 34.97% - - 30.86% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 37,575 37,031 35,938 32,986 32,680 32,982 31,228 13.11%
NOSH 203,548 196,451 193,426 187,213 189,230 188,148 186,999 5.81%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.15% 4.73% 5.13% 3.44% 2.89% 5.47% 3.60% -
ROE 6.72% 9.02% 10.26% 6.92% 6.02% 9.24% 6.39% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 39.42 37.40 37.12 35.38 35.90 29.20 27.79 26.21%
EPS 1.24 1.70 1.91 1.22 1.04 1.62 1.07 10.31%
DPS 0.00 0.70 0.67 0.00 0.00 0.50 0.00 -
NAPS 0.1846 0.1885 0.1858 0.1762 0.1727 0.1753 0.167 6.90%
Adjusted Per Share Value based on latest NOSH - 185,714
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.15 26.70 26.09 24.06 24.68 19.96 18.88 33.54%
EPS 0.92 1.21 1.34 0.83 0.72 1.11 0.72 17.73%
DPS 0.00 0.50 0.47 0.00 0.00 0.34 0.00 -
NAPS 0.1365 0.1346 0.1306 0.1199 0.1187 0.1198 0.1135 13.07%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.25 0.285 0.21 0.215 0.30 0.16 0.205 -
P/RPS 0.63 0.76 0.57 0.61 0.84 0.55 0.74 -10.16%
P/EPS 20.16 16.76 11.01 17.62 28.85 9.88 19.22 3.23%
EY 4.96 5.97 9.08 5.67 3.47 10.13 5.20 -3.09%
DY 0.00 2.46 3.17 0.00 0.00 3.13 0.00 -
P/NAPS 1.35 1.51 1.13 1.22 1.74 0.91 1.23 6.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 26/02/16 24/11/15 26/08/15 27/05/15 27/02/15 27/11/14 -
Price 0.25 0.26 0.25 0.185 0.245 0.17 0.18 -
P/RPS 0.63 0.70 0.67 0.52 0.68 0.58 0.65 -2.06%
P/EPS 20.16 15.29 13.11 15.16 23.56 10.49 16.88 12.55%
EY 4.96 6.54 7.63 6.59 4.24 9.53 5.93 -11.21%
DY 0.00 2.69 2.67 0.00 0.00 2.94 0.00 -
P/NAPS 1.35 1.38 1.35 1.05 1.42 0.97 1.08 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment