[PLABS] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 23.1%
YoY- -43.27%
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 67,932 44,764 45,776 42,524 44,600 0 -
PBT 3,324 1,024 2,204 4,412 7,236 0 -
Tax -1,360 -284 -892 -1,300 -1,920 0 -
NP 1,964 740 1,312 3,112 5,316 0 -
-
NP to SH 1,968 952 1,380 3,016 5,316 0 -
-
Tax Rate 40.91% 27.73% 40.47% 29.47% 26.53% - -
Total Cost 65,968 44,024 44,464 39,412 39,284 0 -
-
Net Worth 32,680 29,200 29,248 25,746 20,711 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 32,680 29,200 29,248 25,746 20,711 0 -
NOSH 189,230 183,076 191,666 183,902 172,597 0 -
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 2.89% 1.65% 2.87% 7.32% 11.92% 0.00% -
ROE 6.02% 3.26% 4.72% 11.71% 25.67% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 35.90 24.45 23.88 23.12 25.84 0.00 -
EPS 1.04 0.52 0.72 1.64 3.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1727 0.1595 0.1526 0.14 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 183,902
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 24.80 16.34 16.71 15.52 16.28 0.00 -
EPS 0.72 0.35 0.50 1.10 1.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1066 0.1068 0.094 0.0756 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 - - -
Price 0.30 0.165 0.15 0.155 0.00 0.00 -
P/RPS 0.84 0.67 0.63 0.67 0.00 0.00 -
P/EPS 28.85 31.73 20.83 9.45 0.00 0.00 -
EY 3.47 3.15 4.80 10.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.03 0.98 1.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/15 28/05/14 28/05/13 23/05/12 25/07/11 - -
Price 0.245 0.16 0.16 0.145 0.00 0.00 -
P/RPS 0.68 0.65 0.67 0.63 0.00 0.00 -
P/EPS 23.56 30.77 22.22 8.84 0.00 0.00 -
EY 4.24 3.25 4.50 11.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.00 1.05 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment