[PLABS] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -53.03%
YoY- -31.01%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 92,436 80,232 67,932 44,764 45,776 42,524 44,600 12.90%
PBT 5,032 3,284 3,324 1,024 2,204 4,412 7,236 -5.86%
Tax -1,504 -760 -1,360 -284 -892 -1,300 -1,920 -3.98%
NP 3,528 2,524 1,964 740 1,312 3,112 5,316 -6.59%
-
NP to SH 3,528 2,524 1,968 952 1,380 3,016 5,316 -6.59%
-
Tax Rate 29.89% 23.14% 40.91% 27.73% 40.47% 29.47% 26.53% -
Total Cost 88,908 77,708 65,968 44,024 44,464 39,412 39,284 14.56%
-
Net Worth 39,977 37,575 32,680 29,200 29,248 25,746 20,711 11.57%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 39,977 37,575 32,680 29,200 29,248 25,746 20,711 11.57%
NOSH 205,116 203,548 189,230 183,076 191,666 183,902 172,597 2.91%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.82% 3.15% 2.89% 1.65% 2.87% 7.32% 11.92% -
ROE 8.83% 6.72% 6.02% 3.26% 4.72% 11.71% 25.67% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 45.07 39.42 35.90 24.45 23.88 23.12 25.84 9.70%
EPS 1.72 1.24 1.04 0.52 0.72 1.64 3.08 -9.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1949 0.1846 0.1727 0.1595 0.1526 0.14 0.12 8.41%
Adjusted Per Share Value based on latest NOSH - 183,076
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 33.74 29.29 24.80 16.34 16.71 15.52 16.28 12.90%
EPS 1.29 0.92 0.72 0.35 0.50 1.10 1.94 -6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1459 0.1372 0.1193 0.1066 0.1068 0.094 0.0756 11.56%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.28 0.25 0.30 0.165 0.15 0.155 0.00 -
P/RPS 0.62 0.63 0.84 0.67 0.63 0.67 0.00 -
P/EPS 16.28 20.16 28.85 31.73 20.83 9.45 0.00 -
EY 6.14 4.96 3.47 3.15 4.80 10.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.35 1.74 1.03 0.98 1.11 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 30/05/16 27/05/15 28/05/14 28/05/13 23/05/12 25/07/11 -
Price 0.32 0.25 0.245 0.16 0.16 0.145 0.00 -
P/RPS 0.71 0.63 0.68 0.65 0.67 0.63 0.00 -
P/EPS 18.60 20.16 23.56 30.77 22.22 8.84 0.00 -
EY 5.38 4.96 4.24 3.25 4.50 11.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.35 1.42 1.00 1.05 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment