[GOB] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 93.23%
YoY- -112.52%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 333,752 418,971 409,244 296,896 177,140 260,786 246,614 22.37%
PBT 6,252 15,708 11,236 -3,326 -27,344 -26,400 15,370 -45.13%
Tax -2,832 -5,106 -4,824 -898 -2,364 -2,880 -569 191.79%
NP 3,420 10,602 6,412 -4,224 -29,708 -29,280 14,801 -62.37%
-
NP to SH 5,068 13,905 9,777 -1,792 -26,452 -27,352 15,754 -53.08%
-
Tax Rate 45.30% 32.51% 42.93% - - - 3.70% -
Total Cost 330,332 408,369 402,832 301,120 206,848 290,066 231,813 26.65%
-
Net Worth 268,259 268,259 259,165 254,618 245,525 254,618 290,992 -5.28%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 268,259 268,259 259,165 254,618 245,525 254,618 290,992 -5.28%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.02% 2.53% 1.57% -1.42% -16.77% -11.23% 6.00% -
ROE 1.89% 5.18% 3.77% -0.70% -10.77% -10.74% 5.41% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 73.40 92.15 90.01 65.30 38.96 57.36 54.24 22.36%
EPS 1.12 3.06 2.15 -0.40 -5.80 -6.02 3.47 -52.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.57 0.56 0.54 0.56 0.64 -5.28%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 72.76 91.34 89.21 64.72 38.62 56.85 53.76 22.37%
EPS 1.10 3.03 2.13 -0.39 -5.77 -5.96 3.43 -53.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.5848 0.565 0.5551 0.5352 0.5551 0.6344 -5.28%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.355 0.34 0.48 0.42 0.205 0.18 0.24 -
P/RPS 0.48 0.37 0.53 0.64 0.53 0.31 0.44 5.97%
P/EPS 31.85 11.12 22.32 -106.56 -3.52 -2.99 6.93 176.68%
EY 3.14 8.99 4.48 -0.94 -28.38 -33.42 14.44 -63.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.84 0.75 0.38 0.32 0.38 35.63%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 28/05/21 25/02/21 26/11/20 24/08/20 25/06/20 24/02/20 -
Price 0.295 0.275 0.365 0.415 0.385 0.23 0.20 -
P/RPS 0.40 0.30 0.41 0.64 0.99 0.40 0.37 5.33%
P/EPS 26.47 8.99 16.97 -105.30 -6.62 -3.82 5.77 176.34%
EY 3.78 11.12 5.89 -0.95 -15.11 -26.16 17.33 -63.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.64 0.74 0.71 0.41 0.31 37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment