[GOB] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 186.45%
YoY- 15.17%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 83,438 112,038 158,485 104,163 44,285 75,825 84,444 -0.79%
PBT 1,563 7,281 10,090 5,173 -6,836 -37,928 4,311 -49.18%
Tax -708 -1,488 -3,169 142 -591 -2,453 162 -
NP 855 5,793 6,921 5,315 -7,427 -40,381 4,473 -66.85%
-
NP to SH 1,267 6,572 8,229 5,717 -6,613 -39,168 4,662 -58.07%
-
Tax Rate 45.30% 20.44% 31.41% -2.75% - - -3.76% -
Total Cost 82,583 106,245 151,564 98,848 51,712 116,206 79,971 2.16%
-
Net Worth 268,259 268,259 259,165 254,618 245,525 254,618 290,992 -5.28%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 268,259 268,259 259,165 254,618 245,525 254,618 290,992 -5.28%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.02% 5.17% 4.37% 5.10% -16.77% -53.26% 5.30% -
ROE 0.47% 2.45% 3.18% 2.25% -2.69% -15.38% 1.60% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.35 24.64 34.86 22.91 9.74 16.68 18.57 -0.79%
EPS 0.28 1.45 1.81 1.26 -1.45 -8.61 1.03 -58.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.57 0.56 0.54 0.56 0.64 -5.28%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.35 24.64 34.86 22.91 9.74 16.68 18.57 -0.79%
EPS 0.28 1.45 1.81 1.26 -1.45 -8.61 1.03 -58.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.57 0.56 0.54 0.56 0.64 -5.28%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.355 0.34 0.48 0.42 0.205 0.18 0.24 -
P/RPS 1.93 1.38 1.38 1.83 2.10 1.08 1.29 30.84%
P/EPS 127.40 23.52 26.52 33.40 -14.09 -2.09 23.41 209.71%
EY 0.78 4.25 3.77 2.99 -7.09 -47.86 4.27 -67.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.84 0.75 0.38 0.32 0.38 35.63%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 28/05/21 25/02/21 26/11/20 24/08/20 25/06/20 24/02/20 -
Price 0.295 0.275 0.365 0.415 0.385 0.23 0.20 -
P/RPS 1.61 1.12 1.05 1.81 3.95 1.38 1.08 30.52%
P/EPS 105.86 19.03 20.17 33.01 -26.47 -2.67 19.51 209.09%
EY 0.94 5.26 4.96 3.03 -3.78 -37.45 5.13 -67.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.64 0.74 0.71 0.41 0.31 37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment