[APLAND] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 93.84%
YoY- 91.97%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 97,856 62,296 70,612 44,660 18,028 27,920 171,876 -8.95%
PBT 3,980 -13,312 208 -10,176 -26,008 -3,876 6,212 -7.14%
Tax -6,388 -5,100 -8,548 -1,820 -50,868 8,876 -5,032 4.05%
NP -2,408 -18,412 -8,340 -11,996 -76,876 5,000 1,180 -
-
NP to SH -1,372 -17,088 -7,992 -11,996 -76,876 5,000 6,212 -
-
Tax Rate 160.50% - 4,109.62% - - - 81.00% -
Total Cost 100,264 80,708 78,952 56,656 94,904 22,920 170,696 -8.48%
-
Net Worth 688,400 714,181 719,211 701,696 711,741 755,000 4,306,469 -26.32%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 688,400 714,181 719,211 701,696 711,741 755,000 4,306,469 -26.32%
NOSH 685,999 689,032 688,965 697,441 709,188 694,444 3,882,500 -25.08%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -2.46% -29.56% -11.81% -26.86% -426.43% 17.91% 0.69% -
ROE -0.20% -2.39% -1.11% -1.71% -10.80% 0.66% 0.14% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 14.26 9.04 10.25 6.40 2.54 4.02 4.43 21.50%
EPS -0.20 -2.48 -1.16 -1.72 -10.84 0.72 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0035 1.0365 1.0439 1.0061 1.0036 1.0872 1.1092 -1.65%
Adjusted Per Share Value based on latest NOSH - 685,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 14.21 9.05 10.26 6.49 2.62 4.06 24.96 -8.95%
EPS -0.20 -2.48 -1.16 -1.74 -11.17 0.73 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9998 1.0373 1.0446 1.0191 1.0337 1.0965 6.2546 -26.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.41 0.29 0.19 0.33 0.60 0.33 0.23 -
P/RPS 2.87 3.21 1.85 5.15 23.60 8.21 5.20 -9.42%
P/EPS -205.00 -11.69 -16.38 -19.19 -5.54 45.83 143.75 -
EY -0.49 -8.55 -6.11 -5.21 -18.07 2.18 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.18 0.33 0.60 0.30 0.21 11.79%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 24/05/10 25/05/09 26/05/08 30/05/07 31/05/06 24/05/05 -
Price 0.41 0.30 0.29 0.35 0.55 0.30 0.19 -
P/RPS 2.87 3.32 2.83 5.47 21.64 7.46 4.29 -6.47%
P/EPS -205.00 -12.10 -25.00 -20.35 -5.07 41.67 118.75 -
EY -0.49 -8.27 -4.00 -4.91 -19.71 2.40 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.28 0.35 0.55 0.28 0.17 15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment