[APLAND] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 17.65%
YoY- -478.17%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 133,515 104,745 71,577 39,486 36,048 90,478 163,656 -3.33%
PBT 5,653 751 4,312 -30,684 -40,236 -7,694 13,910 -13.92%
Tax -25,643 -4,504 -2,904 31,472 -13,257 207 -6,140 26.88%
NP -19,990 -3,753 1,408 788 -53,493 -7,487 7,770 -
-
NP to SH -18,328 -3,170 1,567 788 -53,493 -7,487 7,770 -
-
Tax Rate 453.62% 599.73% 67.35% - - - 44.14% -
Total Cost 153,505 108,498 70,169 38,698 89,541 97,965 155,886 -0.25%
-
Net Worth 688,400 714,181 719,211 701,696 711,741 755,000 4,306,469 -26.32%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 7,206 - - - -
Div Payout % - - - 914.58% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 688,400 714,181 719,211 701,696 711,741 755,000 4,306,469 -26.32%
NOSH 685,999 689,032 688,965 697,441 709,188 694,444 3,882,500 -25.08%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -14.97% -3.58% 1.97% 2.00% -148.39% -8.27% 4.75% -
ROE -2.66% -0.44% 0.22% 0.11% -7.52% -0.99% 0.18% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 19.46 15.20 10.39 5.66 5.08 13.03 4.22 28.99%
EPS -2.67 -0.46 0.23 0.11 -7.54 -1.08 0.20 -
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 1.0035 1.0365 1.0439 1.0061 1.0036 1.0872 1.1092 -1.65%
Adjusted Per Share Value based on latest NOSH - 685,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 19.39 15.21 10.40 5.73 5.24 13.14 23.77 -3.33%
EPS -2.66 -0.46 0.23 0.11 -7.77 -1.09 1.13 -
DPS 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
NAPS 0.9998 1.0373 1.0446 1.0191 1.0337 1.0965 6.2546 -26.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.41 0.29 0.19 0.33 0.60 0.33 0.23 -
P/RPS 2.11 1.91 1.83 5.83 11.80 2.53 5.46 -14.64%
P/EPS -15.35 -63.03 83.54 292.08 -7.95 -30.61 114.93 -
EY -6.52 -1.59 1.20 0.34 -12.57 -3.27 0.87 -
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.18 0.33 0.60 0.30 0.21 11.79%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 24/05/10 25/05/09 26/05/08 30/05/07 31/05/06 24/05/05 -
Price 0.41 0.30 0.29 0.35 0.55 0.30 0.19 -
P/RPS 2.11 1.97 2.79 6.18 10.82 2.30 4.51 -11.88%
P/EPS -15.35 -65.21 127.50 309.78 -7.29 -27.83 94.94 -
EY -6.52 -1.53 0.78 0.32 -13.71 -3.59 1.05 -
DY 0.00 0.00 0.00 2.95 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.28 0.35 0.55 0.28 0.17 15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment