[APLAND] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 17.65%
YoY- -478.17%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 63,020 85,043 106,864 133,515 124,625 143,223 134,840 -39.69%
PBT -383,089 -8,305 -5,865 5,653 1,330 769 7,255 -
Tax -40 -20,350 -22,717 -25,643 -25,321 -7,438 -9,748 -97.41%
NP -383,129 -28,655 -28,582 -19,990 -23,991 -6,669 -2,493 2742.92%
-
NP to SH -383,996 -26,874 -26,802 -18,328 -22,257 -5,730 -1,714 3552.55%
-
Tax Rate - - - 453.62% 1,903.83% 967.23% 134.36% -
Total Cost 446,149 113,698 135,446 153,505 148,616 149,892 137,333 118.87%
-
Net Worth 309,836 690,276 688,332 688,400 693,238 707,742 715,458 -42.67%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 309,836 690,276 688,332 688,400 693,238 707,742 715,458 -42.67%
NOSH 688,525 686,296 690,126 685,999 689,103 685,000 686,818 0.16%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -607.95% -33.69% -26.75% -14.97% -19.25% -4.66% -1.85% -
ROE -123.94% -3.89% -3.89% -2.66% -3.21% -0.81% -0.24% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.15 12.39 15.48 19.46 18.09 20.91 19.63 -39.79%
EPS -55.77 -3.92 -3.88 -2.67 -3.23 -0.84 -0.25 3542.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 1.0058 0.9974 1.0035 1.006 1.0332 1.0417 -42.76%
Adjusted Per Share Value based on latest NOSH - 685,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.15 12.35 15.52 19.39 18.10 20.80 19.58 -39.69%
EPS -55.77 -3.90 -3.89 -2.66 -3.23 -0.83 -0.25 3542.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 1.0025 0.9997 0.9998 1.0068 1.0279 1.0391 -42.67%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.435 0.395 0.405 0.41 0.37 0.35 0.31 -
P/RPS 4.75 3.19 2.62 2.11 2.05 1.67 1.58 107.88%
P/EPS -0.78 -10.09 -10.43 -15.35 -11.46 -41.84 -124.22 -96.56%
EY -128.21 -9.91 -9.59 -6.52 -8.73 -2.39 -0.81 2799.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.39 0.41 0.41 0.37 0.34 0.30 118.19%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 21/11/11 22/08/11 23/05/11 24/02/11 22/11/10 23/08/10 -
Price 0.445 0.43 0.395 0.41 0.415 0.38 0.34 -
P/RPS 4.86 3.47 2.55 2.11 2.29 1.82 1.73 98.72%
P/EPS -0.80 -10.98 -10.17 -15.35 -12.85 -45.43 -136.24 -96.71%
EY -125.33 -9.11 -9.83 -6.52 -7.78 -2.20 -0.73 2960.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.43 0.40 0.41 0.41 0.37 0.33 107.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment