[APLAND] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 98.46%
YoY- 91.97%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 63,020 57,637 44,430 24,464 124,625 97,219 62,191 0.88%
PBT -383,089 -6,047 -2,855 995 1,330 3,588 4,340 -
Tax -40 -2,504 -3,552 -1,597 -25,321 -7,475 -6,156 -96.48%
NP -383,129 -8,551 -6,407 -602 -23,991 -3,887 -1,816 3409.55%
-
NP to SH -383,996 -7,648 -5,795 -343 -22,257 -3,031 -1,250 4405.54%
-
Tax Rate - - - 160.50% 1,903.83% 208.33% 141.84% -
Total Cost 446,149 66,188 50,837 25,066 148,616 101,106 64,007 263.60%
-
Net Worth 309,840 693,005 688,087 688,400 693,205 711,733 723,402 -43.09%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 309,840 693,005 688,087 688,400 693,205 711,733 723,402 -43.09%
NOSH 688,535 689,009 689,880 685,999 689,071 688,863 694,444 -0.56%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -607.95% -14.84% -14.42% -2.46% -19.25% -4.00% -2.92% -
ROE -123.93% -1.10% -0.84% -0.05% -3.21% -0.43% -0.17% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.15 8.37 6.44 3.57 18.09 14.11 8.96 1.40%
EPS -55.77 -1.11 -0.84 -0.05 -3.23 -0.44 -0.18 4431.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 1.0058 0.9974 1.0035 1.006 1.0332 1.0417 -42.76%
Adjusted Per Share Value based on latest NOSH - 685,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.15 8.37 6.45 3.55 18.10 14.12 9.03 0.88%
EPS -55.77 -1.11 -0.84 -0.05 -3.23 -0.44 -0.18 4431.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 1.0065 0.9994 0.9998 1.0068 1.0337 1.0507 -43.09%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.435 0.395 0.405 0.41 0.37 0.35 0.31 -
P/RPS 4.75 4.72 6.29 11.50 2.05 2.48 3.46 23.45%
P/EPS -0.78 -35.59 -48.21 -820.00 -11.46 -79.55 -172.22 -97.23%
EY -128.21 -2.81 -2.07 -0.12 -8.73 -1.26 -0.58 3520.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.39 0.41 0.41 0.37 0.34 0.30 118.19%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 21/11/11 22/08/11 23/05/11 24/02/11 22/11/10 23/08/10 -
Price 0.445 0.43 0.395 0.41 0.415 0.38 0.34 -
P/RPS 4.86 5.14 6.13 11.50 2.29 2.69 3.80 17.77%
P/EPS -0.80 -38.74 -47.02 -820.00 -12.85 -86.36 -188.89 -97.35%
EY -125.33 -2.58 -2.13 -0.12 -7.78 -1.16 -0.53 3686.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.43 0.40 0.41 0.41 0.37 0.33 107.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment