[INCKEN] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 574.44%
YoY- 428.85%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 22,374 29,886 29,852 10,786 11,110 14,726 20,820 1.20%
PBT 3,242 -4,240 -438 6,798 -2,056 976 -28,218 -
Tax -202 0 -578 -4 -10 -92 -52 25.35%
NP 3,040 -4,240 -1,016 6,794 -2,066 884 -28,270 -
-
NP to SH 3,040 -4,240 -1,016 6,794 -2,066 884 -28,270 -
-
Tax Rate 6.23% - - 0.06% - 9.43% - -
Total Cost 19,334 34,126 30,868 3,992 13,176 13,842 49,090 -14.37%
-
Net Worth 721,999 657,199 6,197,600 486,483 528,895 0 336,547 13.55%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 12,582 - - - - - - -
Div Payout % 413.89% - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 721,999 657,199 6,197,600 486,483 528,895 0 336,547 13.55%
NOSH 422,222 424,000 5,080,000 419,382 413,200 422,571 420,684 0.06%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 13.59% -14.19% -3.40% 62.99% -18.60% 6.00% -135.78% -
ROE 0.42% -0.65% -0.02% 1.40% -0.39% 0.00% -8.40% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.30 7.05 0.59 2.57 2.69 3.48 4.95 1.14%
EPS 0.72 -1.00 -0.02 1.62 -0.50 0.22 -6.72 -
DPS 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.55 1.22 1.16 1.28 0.00 0.80 13.48%
Adjusted Per Share Value based on latest NOSH - 421,910
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.26 8.37 8.36 3.02 3.11 4.12 5.83 1.19%
EPS 0.85 -1.19 -0.28 1.90 -0.58 0.25 -7.92 -
DPS 3.52 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0216 1.8402 17.3533 1.3622 1.4809 0.00 0.9423 13.55%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.60 0.68 0.51 0.34 0.41 0.62 0.49 -
P/RPS 11.32 9.65 86.79 13.22 15.25 17.79 9.90 2.25%
P/EPS 83.33 -68.00 -2,550.00 20.99 -82.00 296.37 -7.29 -
EY 1.20 -1.47 -0.04 4.76 -1.22 0.34 -13.71 -
DY 4.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.42 0.29 0.32 0.00 0.61 -8.83%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 27/08/10 21/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.59 0.58 0.59 0.34 0.35 0.72 0.55 -
P/RPS 11.13 8.23 100.40 13.22 13.02 20.66 11.11 0.02%
P/EPS 81.94 -58.00 -2,950.00 20.99 -70.00 344.18 -8.18 -
EY 1.22 -1.72 -0.03 4.76 -1.43 0.29 -12.22 -
DY 5.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.48 0.29 0.27 0.00 0.69 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment