[ALCOM] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 5.48%
YoY- 129.76%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 391,794 386,145 369,379 347,795 338,466 317,132 310,522 16.81%
PBT 10,587 14,127 18,613 20,345 18,787 15,781 10,293 1.90%
Tax -4,417 -4,284 -3,991 -5,060 -4,300 -4,170 -3,742 11.72%
NP 6,170 9,843 14,622 15,285 14,487 11,611 6,551 -3.92%
-
NP to SH 6,644 10,317 15,173 15,362 14,564 11,688 7,310 -6.18%
-
Tax Rate 41.72% 30.32% 21.44% 24.87% 22.89% 26.42% 36.35% -
Total Cost 385,624 376,302 354,757 332,510 323,979 305,521 303,971 17.24%
-
Net Worth 118,664 118,664 118,664 113,736 179,862 178,418 170,605 -21.54%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 118,664 118,664 118,664 113,736 179,862 178,418 170,605 -21.54%
NOSH 134,330 134,330 134,330 134,330 134,330 134,148 132,252 1.04%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.57% 2.55% 3.96% 4.39% 4.28% 3.66% 2.11% -
ROE 5.60% 8.69% 12.79% 13.51% 8.10% 6.55% 4.28% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 293.85 289.61 277.04 262.98 255.93 236.40 234.80 16.17%
EPS 4.98 7.74 11.38 11.62 11.01 8.71 5.53 -6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.86 1.36 1.33 1.29 -21.97%
Adjusted Per Share Value based on latest NOSH - 134,330
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 291.66 287.46 274.98 258.91 251.96 236.08 231.16 16.81%
EPS 4.95 7.68 11.30 11.44 10.84 8.70 5.44 -6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8834 0.8834 0.8834 0.8467 1.339 1.3282 1.27 -21.54%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.72 0.755 0.86 1.25 2.20 1.09 0.905 -
P/RPS 0.25 0.26 0.31 0.48 0.86 0.46 0.39 -25.71%
P/EPS 14.45 9.76 7.56 10.76 19.98 12.51 16.37 -8.00%
EY 6.92 10.25 13.23 9.29 5.01 7.99 6.11 8.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.97 1.45 1.62 0.82 0.70 10.24%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 30/11/17 28/08/17 09/05/17 21/02/17 -
Price 0.745 0.75 0.84 1.08 1.32 1.13 1.00 -
P/RPS 0.25 0.26 0.30 0.41 0.52 0.48 0.43 -30.40%
P/EPS 14.95 9.69 7.38 9.30 11.99 12.97 18.09 -11.96%
EY 6.69 10.32 13.55 10.76 8.34 7.71 5.53 13.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.94 1.26 0.97 0.85 0.78 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment