[ALCOM] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 63.46%
YoY- 126.17%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 201,892 101,040 285,104 181,732 95,203 317,132 232,858 -9.09%
PBT 2,464 724 13,403 9,382 5,280 15,779 10,570 -62.22%
Tax -1,920 -536 -3,748 -2,796 -1,251 -4,169 -3,926 -38.00%
NP 544 188 9,655 6,586 4,029 11,610 6,644 -81.23%
-
NP to SH 544 188 10,129 6,586 4,029 11,687 6,644 -81.23%
-
Tax Rate 77.92% 74.03% 27.96% 29.80% 23.69% 26.42% 37.14% -
Total Cost 201,348 100,852 275,449 175,146 91,174 305,522 226,214 -7.48%
-
Net Worth 118,664 118,664 118,664 113,736 179,862 177,035 170,605 -21.54%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 118,664 118,664 118,664 113,736 179,862 177,035 170,605 -21.54%
NOSH 134,330 134,330 134,330 134,330 134,330 133,109 134,331 -0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.27% 0.19% 3.39% 3.62% 4.23% 3.66% 2.85% -
ROE 0.46% 0.16% 8.54% 5.79% 2.24% 6.60% 3.89% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 151.42 75.78 213.83 137.41 71.99 238.25 176.07 -9.59%
EPS 0.41 0.14 7.24 4.98 3.05 8.78 5.02 -81.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.86 1.36 1.33 1.29 -21.97%
Adjusted Per Share Value based on latest NOSH - 134,330
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 150.29 75.22 212.24 135.29 70.87 236.08 173.35 -9.10%
EPS 0.40 0.14 7.54 4.90 3.00 8.70 4.95 -81.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8834 0.8834 0.8834 0.8467 1.339 1.3179 1.27 -21.54%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.72 0.755 0.86 1.25 2.20 1.09 0.905 -
P/RPS 0.48 1.00 0.40 0.91 3.06 0.00 0.51 -3.97%
P/EPS 176.47 535.45 11.32 25.10 72.22 0.00 18.01 359.81%
EY 0.57 0.19 8.83 3.98 1.38 0.00 5.55 -78.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.97 1.45 1.62 0.00 0.70 10.24%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 30/11/17 28/08/17 09/05/17 21/02/17 -
Price 0.745 0.75 0.84 1.08 1.32 1.13 1.00 -
P/RPS 0.49 0.99 0.39 0.79 1.83 0.00 0.57 -9.61%
P/EPS 182.59 531.91 11.06 21.69 43.33 0.00 19.91 339.91%
EY 0.55 0.19 9.04 4.61 2.31 0.00 5.02 -77.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.94 1.26 0.97 0.00 0.78 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment