[ALCOM] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -38.6%
YoY- -347.79%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 465,919 374,745 316,402 307,048 325,875 361,648 372,653 16.07%
PBT 28,704 12,913 881 -6,344 -3,118 3,114 3,661 295.16%
Tax -5,493 -1,881 435 -2,367 -3,021 -3,903 -3,313 40.12%
NP 23,211 11,032 1,316 -8,711 -6,139 -789 348 1548.87%
-
NP to SH 23,211 11,032 1,316 -9,235 -6,663 -1,313 -176 -
-
Tax Rate 19.14% 14.57% -49.38% - - 125.34% 90.49% -
Total Cost 442,708 363,713 315,086 315,759 332,014 362,437 372,305 12.25%
-
Net Worth 138,360 130,301 123,584 112,838 115,524 119,554 122,241 8.61%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 138,360 130,301 123,584 112,838 115,524 119,554 122,241 8.61%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.98% 2.94% 0.42% -2.84% -1.88% -0.22% 0.09% -
ROE 16.78% 8.47% 1.06% -8.18% -5.77% -1.10% -0.14% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 346.84 278.97 235.54 228.58 242.59 269.22 277.41 16.07%
EPS 17.28 8.21 0.98 -6.87 -4.96 -0.98 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.97 0.92 0.84 0.86 0.89 0.91 8.61%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 346.09 278.36 235.03 228.08 242.06 268.64 276.81 16.07%
EPS 17.24 8.19 0.98 -6.86 -4.95 -0.98 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0278 0.9679 0.918 0.8382 0.8581 0.8881 0.908 8.62%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.73 0.70 0.595 0.445 0.41 0.435 0.44 -
P/RPS 0.21 0.25 0.25 0.19 0.17 0.16 0.16 19.89%
P/EPS 4.22 8.52 60.73 -6.47 -8.27 -44.50 -335.83 -
EY 23.67 11.73 1.65 -15.45 -12.10 -2.25 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.65 0.53 0.48 0.49 0.48 29.85%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 25/05/21 23/02/21 24/11/20 25/08/20 03/06/20 26/02/20 -
Price 0.75 0.885 0.56 0.58 0.44 0.415 0.39 -
P/RPS 0.22 0.32 0.24 0.25 0.18 0.15 0.14 35.20%
P/EPS 4.34 10.78 57.16 -8.44 -8.87 -42.46 -297.67 -
EY 23.04 9.28 1.75 -11.85 -11.27 -2.36 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.91 0.61 0.69 0.51 0.47 0.43 42.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment