[ALCOM] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 11.81%
YoY- -3009.97%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 571,084 559,312 316,402 275,692 272,050 325,940 372,653 32.95%
PBT 43,652 42,972 881 -10,277 -11,994 -5,156 3,661 422.70%
Tax -13,104 -13,380 434 -1,401 -1,248 -4,116 -3,313 150.31%
NP 30,548 29,592 1,315 -11,678 -13,242 -9,272 348 1880.55%
-
NP to SH 30,548 29,592 1,315 -11,678 -13,242 -9,272 -176 -
-
Tax Rate 30.02% 31.14% -49.26% - - - 90.49% -
Total Cost 540,536 529,720 315,087 287,370 285,292 335,212 372,305 28.24%
-
Net Worth 138,360 130,301 123,584 112,838 115,524 119,554 122,241 8.61%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 138,360 130,301 123,584 112,838 115,524 119,554 122,241 8.61%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.35% 5.29% 0.42% -4.24% -4.87% -2.84% 0.09% -
ROE 22.08% 22.71% 1.06% -10.35% -11.46% -7.76% -0.14% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 425.13 416.37 235.54 205.23 202.52 242.64 277.41 32.95%
EPS 22.74 22.04 0.98 -8.69 -9.86 -6.92 0.26 1875.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.97 0.92 0.84 0.86 0.89 0.91 8.61%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 424.21 415.46 235.03 204.79 202.08 242.11 276.81 32.95%
EPS 22.69 21.98 0.98 -8.68 -9.84 -6.89 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0278 0.9679 0.918 0.8382 0.8581 0.8881 0.908 8.62%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.73 0.70 0.595 0.445 0.41 0.435 0.44 -
P/RPS 0.17 0.17 0.25 0.22 0.20 0.18 0.16 4.12%
P/EPS 3.21 3.18 60.78 -5.12 -4.16 -6.30 -335.83 -
EY 31.15 31.47 1.65 -19.54 -24.04 -15.87 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.65 0.53 0.48 0.49 0.48 29.85%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 25/05/21 23/02/21 24/11/20 25/08/20 03/06/20 26/02/20 -
Price 0.75 0.885 0.56 0.58 0.44 0.415 0.39 -
P/RPS 0.18 0.21 0.24 0.28 0.22 0.17 0.14 18.25%
P/EPS 3.30 4.02 57.21 -6.67 -4.46 -6.01 -297.67 -
EY 30.32 24.89 1.75 -14.99 -22.40 -16.63 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.91 0.61 0.69 0.51 0.47 0.43 42.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment