[ALCOM] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -38.6%
YoY- -347.79%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 725,119 947,104 525,321 307,048 373,135 388,315 347,795 13.02%
PBT 45,745 94,309 39,806 -6,344 6,832 7,458 20,345 14.45%
Tax -11,442 -24,296 -7,577 -2,367 -3,105 -4,378 -5,060 14.55%
NP 34,303 70,013 32,229 -8,711 3,727 3,080 15,285 14.41%
-
NP to SH 34,599 69,890 32,229 -9,235 3,727 3,554 15,362 14.48%
-
Tax Rate 25.01% 25.76% 19.03% - 45.45% 58.70% 24.87% -
Total Cost 690,816 877,091 493,092 315,759 369,408 385,235 332,510 12.95%
-
Net Worth 243,139 212,242 145,077 112,838 122,241 119,554 113,736 13.49%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 3,358 3,358 - - - - - -
Div Payout % 9.71% 4.81% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 243,139 212,242 145,077 112,838 122,241 119,554 113,736 13.49%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,330 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.73% 7.39% 6.14% -2.84% 1.00% 0.79% 4.39% -
ROE 14.23% 32.93% 22.22% -8.18% 3.05% 2.97% 13.51% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 539.80 705.05 391.06 228.58 277.77 289.07 262.98 12.72%
EPS 25.76 52.03 23.99 -6.87 2.77 2.65 11.62 14.18%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.58 1.08 0.84 0.91 0.89 0.86 13.19%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 538.63 703.52 390.21 228.08 277.17 288.44 258.35 13.02%
EPS 25.70 51.92 23.94 -6.86 2.77 2.64 11.41 14.48%
DPS 2.49 2.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8061 1.5766 1.0777 0.8382 0.908 0.8881 0.8448 13.49%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.80 0.81 0.86 0.445 0.485 0.58 1.25 -
P/RPS 0.15 0.11 0.22 0.19 0.17 0.20 0.48 -17.61%
P/EPS 3.11 1.56 3.58 -6.47 17.48 21.92 10.76 -18.67%
EY 32.20 64.23 27.90 -15.45 5.72 4.56 9.29 23.00%
DY 3.13 3.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.80 0.53 0.53 0.65 1.45 -18.01%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 29/11/22 30/11/21 24/11/20 27/11/19 27/11/18 30/11/17 -
Price 0.85 0.89 0.795 0.58 0.46 0.51 1.08 -
P/RPS 0.16 0.13 0.20 0.25 0.17 0.18 0.41 -14.50%
P/EPS 3.30 1.71 3.31 -8.44 16.58 19.28 9.30 -15.85%
EY 30.30 58.46 30.18 -11.85 6.03 5.19 10.76 18.82%
DY 2.94 2.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.74 0.69 0.51 0.57 1.26 -15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment