[ALCOM] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -143.85%
YoY- -105.12%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 CAGR
Revenue 975,958 599,011 316,402 372,653 385,703 285,104 287,406 19.83%
PBT 103,814 45,385 881 3,661 7,972 13,403 2,862 70.15%
Tax -25,984 -12,858 434 -3,313 -4,535 -3,748 -1,051 60.76%
NP 77,830 32,527 1,315 348 3,437 9,655 1,811 74.47%
-
NP to SH 77,717 32,461 1,315 -176 3,437 10,129 2,570 65.63%
-
Tax Rate 25.03% 28.33% -49.26% 90.49% 56.89% 27.96% 36.72% -
Total Cost 898,128 566,484 315,087 372,305 382,266 275,449 285,595 18.48%
-
Net Worth 229,706 155,823 123,584 122,241 122,241 118,664 267,589 -2.23%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 CAGR
Div 3,358 3,358 - - - - 10,789 -15.86%
Div Payout % 4.32% 10.35% - - - - 419.84% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 CAGR
Net Worth 229,706 155,823 123,584 122,241 122,241 118,664 267,589 -2.23%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 215,798 -6.77%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 CAGR
NP Margin 7.97% 5.43% 0.42% 0.09% 0.89% 3.39% 0.63% -
ROE 33.83% 20.83% 1.06% -0.14% 2.81% 8.54% 0.96% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 CAGR
RPS 726.53 445.92 235.54 277.41 287.13 213.83 133.18 28.54%
EPS 57.85 24.21 0.98 0.26 2.56 7.24 1.37 74.02%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 5.00 -9.75%
NAPS 1.71 1.16 0.92 0.91 0.91 0.89 1.24 4.87%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 CAGR
RPS 724.95 444.95 235.03 276.81 286.50 211.78 213.49 19.83%
EPS 57.73 24.11 0.98 -0.13 2.55 7.52 1.91 65.62%
DPS 2.49 2.49 0.00 0.00 0.00 0.00 8.01 -15.88%
NAPS 1.7063 1.1575 0.918 0.908 0.908 0.8815 1.9877 -2.23%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 31/03/16 -
Price 0.92 0.82 0.595 0.44 0.44 0.86 0.805 -
P/RPS 0.13 0.18 0.25 0.16 0.15 0.40 0.60 -20.25%
P/EPS 1.59 3.39 60.78 -335.83 17.20 11.32 67.59 -42.59%
EY 62.89 29.47 1.65 -0.30 5.82 8.83 1.48 74.18%
DY 2.72 3.05 0.00 0.00 0.00 0.00 6.21 -11.50%
P/NAPS 0.54 0.71 0.65 0.48 0.48 0.97 0.65 -2.70%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 CAGR
Date 28/02/23 21/02/22 23/02/21 26/02/20 27/02/19 27/02/18 26/05/16 -
Price 0.93 1.04 0.56 0.39 0.50 0.84 0.885 -
P/RPS 0.13 0.23 0.24 0.14 0.17 0.39 0.66 -21.37%
P/EPS 1.61 4.30 57.21 -297.67 19.54 11.06 74.31 -43.28%
EY 62.21 23.24 1.75 -0.34 5.12 9.04 1.35 76.28%
DY 2.69 2.40 0.00 0.00 0.00 0.00 5.65 -10.40%
P/NAPS 0.54 0.90 0.61 0.43 0.55 0.94 0.71 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment