[ALCOM] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -143.85%
YoY- -105.12%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 275,692 272,050 325,940 372,653 363,165 365,606 369,960 -17.76%
PBT -10,277 -11,994 -5,156 3,661 3,062 1,564 -2,968 128.35%
Tax -1,401 -1,248 -4,116 -3,313 -2,661 -1,832 -1,756 -13.94%
NP -11,678 -13,242 -9,272 348 401 -268 -4,724 82.52%
-
NP to SH -11,678 -13,242 -9,272 -176 401 -268 -4,724 82.52%
-
Tax Rate - - - 90.49% 86.90% 117.14% - -
Total Cost 287,370 285,292 335,212 372,305 362,764 365,874 374,684 -16.17%
-
Net Worth 112,838 115,524 119,554 122,241 122,241 122,241 120,897 -4.48%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 112,838 115,524 119,554 122,241 122,241 122,241 120,897 -4.48%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -4.24% -4.87% -2.84% 0.09% 0.11% -0.07% -1.28% -
ROE -10.35% -11.46% -7.76% -0.14% 0.33% -0.22% -3.91% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 205.23 202.52 242.64 277.41 270.35 272.17 275.41 -17.76%
EPS -8.69 -9.86 -6.92 0.26 0.29 -0.20 -3.52 82.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 0.89 0.91 0.91 0.91 0.90 -4.48%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 204.79 202.08 242.11 276.81 269.76 271.58 274.81 -17.75%
EPS -8.68 -9.84 -6.89 -0.13 0.30 -0.20 -3.51 82.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8382 0.8581 0.8881 0.908 0.908 0.908 0.898 -4.47%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.445 0.41 0.435 0.44 0.485 0.51 0.53 -
P/RPS 0.22 0.20 0.18 0.16 0.18 0.19 0.19 10.23%
P/EPS -5.12 -4.16 -6.30 -335.83 162.34 -255.63 -15.07 -51.21%
EY -19.54 -24.04 -15.87 -0.30 0.62 -0.39 -6.64 104.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.49 0.48 0.53 0.56 0.59 -6.88%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 25/08/20 03/06/20 26/02/20 27/11/19 28/08/19 29/05/19 -
Price 0.58 0.44 0.415 0.39 0.46 0.48 0.545 -
P/RPS 0.28 0.22 0.17 0.14 0.17 0.18 0.20 25.06%
P/EPS -6.67 -4.46 -6.01 -297.67 153.97 -240.59 -15.50 -42.91%
EY -14.99 -22.40 -16.63 -0.34 0.65 -0.42 -6.45 75.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.51 0.47 0.43 0.51 0.53 0.61 8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment