[ALCOM] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -104.72%
YoY- -105.12%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 307,048 325,875 361,648 372,653 373,135 366,614 377,153 -12.77%
PBT -6,344 -3,118 3,114 3,661 6,832 6,290 6,506 -
Tax -2,367 -3,021 -3,903 -3,313 -3,105 -3,531 -4,438 -34.15%
NP -8,711 -6,139 -789 348 3,727 2,759 2,068 -
-
NP to SH -9,235 -6,663 -1,313 -176 3,727 2,759 2,068 -
-
Tax Rate - - 125.34% 90.49% 45.45% 56.14% 68.21% -
Total Cost 315,759 332,014 362,437 372,305 369,408 363,855 375,085 -10.81%
-
Net Worth 112,838 115,524 119,554 122,241 122,241 122,241 120,897 -4.48%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 112,838 115,524 119,554 122,241 122,241 122,241 120,897 -4.48%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -2.84% -1.88% -0.22% 0.09% 1.00% 0.75% 0.55% -
ROE -8.18% -5.77% -1.10% -0.14% 3.05% 2.26% 1.71% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 228.58 242.59 269.22 277.41 277.77 272.92 280.76 -12.77%
EPS -6.87 -4.96 -0.98 -0.13 2.77 2.05 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 0.89 0.91 0.91 0.91 0.90 -4.48%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 228.08 242.06 268.64 276.81 277.17 272.33 280.15 -12.77%
EPS -6.86 -4.95 -0.98 -0.13 2.77 2.05 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8382 0.8581 0.8881 0.908 0.908 0.908 0.898 -4.47%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.445 0.41 0.435 0.44 0.485 0.51 0.53 -
P/RPS 0.19 0.17 0.16 0.16 0.17 0.19 0.19 0.00%
P/EPS -6.47 -8.27 -44.50 -335.83 17.48 24.83 34.43 -
EY -15.45 -12.10 -2.25 -0.30 5.72 4.03 2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.49 0.48 0.53 0.56 0.59 -6.88%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 25/08/20 03/06/20 26/02/20 27/11/19 28/08/19 29/05/19 -
Price 0.58 0.44 0.415 0.39 0.46 0.48 0.545 -
P/RPS 0.25 0.18 0.15 0.14 0.17 0.18 0.19 20.01%
P/EPS -8.44 -8.87 -42.46 -297.67 16.58 23.37 35.40 -
EY -11.85 -11.27 -2.36 -0.34 6.03 4.28 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.51 0.47 0.43 0.51 0.53 0.61 8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment