[ECOFIRS] YoY Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -26.18%
YoY- 976.05%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 212,660 160,693 82,212 103,234 52,184 24,109 86,834 16.09%
PBT 25,668 53,505 18,212 26,373 1,866 48,902 19,665 4.53%
Tax -5,064 -6,126 -7,069 -5,714 0 -3,426 -4,713 1.20%
NP 20,604 47,378 11,142 20,658 1,866 45,476 14,952 5.48%
-
NP to SH 20,628 47,464 10,465 20,789 1,932 45,332 15,069 5.37%
-
Tax Rate 19.73% 11.45% 38.82% 21.67% 0.00% 7.01% 23.97% -
Total Cost 192,056 113,314 71,069 82,576 50,317 -21,366 71,882 17.78%
-
Net Worth 327,551 290,985 247,133 220,765 190,647 184,231 138,027 15.48%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 327,551 290,985 247,133 220,765 190,647 184,231 138,027 15.48%
NOSH 803,162 803,162 803,162 728,598 689,999 650,076 649,540 3.59%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 9.69% 29.48% 13.55% 20.01% 3.58% 188.62% 17.22% -
ROE 6.30% 16.31% 4.23% 9.42% 1.01% 24.61% 10.92% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 26.48 20.01 10.24 14.17 7.56 3.71 13.37 12.05%
EPS 2.57 5.91 1.31 2.85 0.28 6.97 2.32 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.3623 0.3077 0.303 0.2763 0.2834 0.2125 11.47%
Adjusted Per Share Value based on latest NOSH - 719,523
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 17.61 13.30 6.81 8.55 4.32 2.00 7.19 16.09%
EPS 1.71 3.93 0.87 1.72 0.16 3.75 1.25 5.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2409 0.2046 0.1828 0.1578 0.1525 0.1143 15.48%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.295 0.30 0.265 0.23 0.36 0.285 0.14 -
P/RPS 1.11 1.50 2.59 1.62 4.76 7.68 1.05 0.93%
P/EPS 11.48 5.08 20.34 8.06 128.57 4.09 6.03 11.32%
EY 8.71 19.70 4.92 12.41 0.78 24.47 16.57 -10.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.86 0.76 1.30 1.01 0.66 1.46%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 30/04/14 29/04/13 -
Price 0.30 0.30 0.31 0.26 0.345 0.285 0.14 -
P/RPS 1.13 1.50 3.03 1.83 4.56 7.68 1.05 1.23%
P/EPS 11.68 5.08 23.79 9.11 123.21 4.09 6.03 11.64%
EY 8.56 19.70 4.20 10.97 0.81 24.47 16.57 -10.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 1.01 0.86 1.25 1.01 0.66 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment