[ECOFIRS] YoY Annualized Quarter Result on 28-Feb-2014 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- -8.56%
YoY- 200.82%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 82,212 103,234 52,184 24,109 86,834 116,937 17,206 29.74%
PBT 18,212 26,373 1,866 48,902 19,665 9,009 3,076 34.46%
Tax -7,069 -5,714 0 -3,426 -4,713 -5,620 -12 189.25%
NP 11,142 20,658 1,866 45,476 14,952 3,389 3,064 23.98%
-
NP to SH 10,465 20,789 1,932 45,332 15,069 3,400 3,214 21.72%
-
Tax Rate 38.82% 21.67% 0.00% 7.01% 23.97% 62.38% 0.39% -
Total Cost 71,069 82,576 50,317 -21,366 71,882 113,548 14,142 30.84%
-
Net Worth 247,133 220,765 190,647 184,231 138,027 126,061 114,685 13.63%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 247,133 220,765 190,647 184,231 138,027 126,061 114,685 13.63%
NOSH 803,162 728,598 689,999 650,076 649,540 653,846 651,621 3.54%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 13.55% 20.01% 3.58% 188.62% 17.22% 2.90% 17.81% -
ROE 4.23% 9.42% 1.01% 24.61% 10.92% 2.70% 2.80% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 10.24 14.17 7.56 3.71 13.37 17.88 2.64 25.32%
EPS 1.31 2.85 0.28 6.97 2.32 0.52 0.49 17.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3077 0.303 0.2763 0.2834 0.2125 0.1928 0.176 9.74%
Adjusted Per Share Value based on latest NOSH - 648,591
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 6.81 8.55 4.32 2.00 7.19 9.68 1.42 29.82%
EPS 0.87 1.72 0.16 3.75 1.25 0.28 0.27 21.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2046 0.1828 0.1578 0.1525 0.1143 0.1044 0.0949 13.64%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.265 0.23 0.36 0.285 0.14 0.23 0.17 -
P/RPS 2.59 1.62 4.76 7.68 1.05 1.29 6.44 -14.07%
P/EPS 20.34 8.06 128.57 4.09 6.03 44.23 34.46 -8.40%
EY 4.92 12.41 0.78 24.47 16.57 2.26 2.90 9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 1.30 1.01 0.66 1.19 0.97 -1.98%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 27/04/17 26/04/16 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 -
Price 0.31 0.26 0.345 0.285 0.14 0.21 0.18 -
P/RPS 3.03 1.83 4.56 7.68 1.05 1.17 6.82 -12.63%
P/EPS 23.79 9.11 123.21 4.09 6.03 40.38 36.49 -6.87%
EY 4.20 10.97 0.81 24.47 16.57 2.48 2.74 7.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.86 1.25 1.01 0.66 1.09 1.02 -0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment