[ECOFIRS] YoY Annualized Quarter Result on 30-Nov-2019 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
22-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 220.55%
YoY- 9.88%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 18,590 12,780 48,030 164,790 204,008 170,438 59,212 -17.55%
PBT -19,182 -8,312 4,698 23,878 22,536 66,552 19,164 -
Tax 0 -4 -290 -4,644 -5,042 -4,384 -4,950 -
NP -19,182 -8,316 4,408 19,234 17,494 62,168 14,214 -
-
NP to SH -16,956 -7,970 4,392 19,246 17,516 62,238 13,118 -
-
Tax Rate - - 6.17% 19.45% 22.37% 6.59% 25.83% -
Total Cost 37,772 21,096 43,622 145,556 186,514 108,270 44,998 -2.87%
-
Net Worth 472,281 453,079 351,577 342,408 320,702 286,568 245,848 11.48%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 472,281 453,079 351,577 342,408 320,702 286,568 245,848 11.48%
NOSH 1,176,125 1,116,125 808,605 808,605 803,162 803,162 803,162 6.56%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -103.18% -65.07% 9.18% 11.67% 8.58% 36.48% 24.01% -
ROE -3.59% -1.76% 1.25% 5.62% 5.46% 21.72% 5.34% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 1.59 1.18 6.04 20.65 25.40 21.22 7.37 -22.54%
EPS -1.46 -0.74 0.54 2.42 2.18 7.74 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.4181 0.442 0.429 0.3993 0.3568 0.3061 4.73%
Adjusted Per Share Value based on latest NOSH - 808,605
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 1.54 1.06 3.98 13.64 16.89 14.11 4.90 -17.53%
EPS -1.40 -0.66 0.36 1.59 1.45 5.15 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.391 0.3751 0.2911 0.2835 0.2655 0.2372 0.2035 11.49%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.345 0.39 0.405 0.355 0.295 0.31 0.26 -
P/RPS 21.69 33.07 6.71 1.72 1.16 1.46 3.53 35.31%
P/EPS -23.78 -53.03 73.35 14.72 13.53 4.00 15.92 -
EY -4.21 -1.89 1.36 6.79 7.39 25.00 6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.93 0.92 0.83 0.74 0.87 0.85 0.00%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 27/01/23 24/01/22 22/01/21 22/01/20 25/01/19 30/01/18 23/01/17 -
Price 0.345 0.56 0.37 0.355 0.295 0.29 0.27 -
P/RPS 21.69 47.48 6.13 1.72 1.16 1.37 3.66 34.50%
P/EPS -23.78 -76.14 67.01 14.72 13.53 3.74 16.53 -
EY -4.21 -1.31 1.49 6.79 7.39 26.72 6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.34 0.84 0.83 0.74 0.81 0.88 -0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment