[ECOFIRS] YoY Annualized Quarter Result on 30-Nov-2017 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 332.09%
YoY- 374.45%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 48,030 164,790 204,008 170,438 59,212 93,926 20,966 14.80%
PBT 4,698 23,878 22,536 66,552 19,164 32,672 1,696 18.48%
Tax -290 -4,644 -5,042 -4,384 -4,950 -4,640 0 -
NP 4,408 19,234 17,494 62,168 14,214 28,032 1,696 17.23%
-
NP to SH 4,392 19,246 17,516 62,238 13,118 28,162 1,732 16.75%
-
Tax Rate 6.17% 19.45% 22.37% 6.59% 25.83% 14.20% 0.00% -
Total Cost 43,622 145,556 186,514 108,270 44,998 65,894 19,270 14.57%
-
Net Worth 351,577 342,408 320,702 286,568 245,848 219,532 183,591 11.42%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 351,577 342,408 320,702 286,568 245,848 219,532 183,591 11.42%
NOSH 808,605 808,605 803,162 803,162 803,162 729,585 666,153 3.27%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 9.18% 11.67% 8.58% 36.48% 24.01% 29.84% 8.09% -
ROE 1.25% 5.62% 5.46% 21.72% 5.34% 12.83% 0.94% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 6.04 20.65 25.40 21.22 7.37 12.87 3.15 11.44%
EPS 0.54 2.42 2.18 7.74 1.64 3.86 0.26 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 0.429 0.3993 0.3568 0.3061 0.3009 0.2756 8.18%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 3.98 13.64 16.89 14.11 4.90 7.78 1.74 14.77%
EPS 0.36 1.59 1.45 5.15 1.09 2.33 0.14 17.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2835 0.2655 0.2372 0.2035 0.1817 0.152 11.42%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.405 0.355 0.295 0.31 0.26 0.255 0.325 -
P/RPS 6.71 1.72 1.16 1.46 3.53 1.98 10.33 -6.93%
P/EPS 73.35 14.72 13.53 4.00 15.92 6.61 125.00 -8.49%
EY 1.36 6.79 7.39 25.00 6.28 15.14 0.80 9.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 0.74 0.87 0.85 0.85 1.18 -4.05%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 22/01/21 22/01/20 25/01/19 30/01/18 23/01/17 21/01/16 27/01/15 -
Price 0.37 0.355 0.295 0.29 0.27 0.245 0.31 -
P/RPS 6.13 1.72 1.16 1.37 3.66 1.90 9.85 -7.59%
P/EPS 67.01 14.72 13.53 3.74 16.53 6.35 119.23 -9.14%
EY 1.49 6.79 7.39 26.72 6.05 15.76 0.84 10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.74 0.81 0.88 0.81 1.12 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment