[ECOFIRS] QoQ TTM Result on 30-Nov-2019 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
22-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 19.73%
YoY- 10.74%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 132,059 149,793 187,289 201,479 210,281 221,088 220,207 -28.77%
PBT 20,227 22,685 34,595 33,733 29,634 33,062 29,458 -22.08%
Tax -5,208 -6,340 -10,876 -8,669 -8,630 -8,868 -5,012 2.57%
NP 15,019 16,345 23,719 25,064 21,004 24,194 24,446 -27.62%
-
NP to SH 14,964 16,289 23,276 24,624 20,566 23,759 24,469 -27.84%
-
Tax Rate 25.75% 27.95% 31.44% 25.70% 29.12% 26.82% 17.01% -
Total Cost 117,040 133,448 163,570 176,415 189,277 196,894 195,761 -28.91%
-
Net Worth 349,509 341,849 347,596 342,408 332,679 330,950 327,551 4.40%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 349,509 341,849 347,596 342,408 332,679 330,950 327,551 4.40%
NOSH 808,605 808,605 808,605 808,605 804,690 803,162 803,162 0.44%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 11.37% 10.91% 12.66% 12.44% 9.99% 10.94% 11.10% -
ROE 4.28% 4.76% 6.70% 7.19% 6.18% 7.18% 7.47% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 16.60 18.77 23.47 25.24 26.51 27.78 27.42 -28.32%
EPS 1.88 2.04 2.92 3.09 2.59 2.99 3.05 -27.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4394 0.4283 0.4355 0.429 0.4194 0.4158 0.4079 5.06%
Adjusted Per Share Value based on latest NOSH - 808,605
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 10.93 12.40 15.51 16.68 17.41 18.30 18.23 -28.78%
EPS 1.24 1.35 1.93 2.04 1.70 1.97 2.03 -27.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.283 0.2878 0.2835 0.2754 0.274 0.2712 4.38%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.315 0.31 0.385 0.355 0.325 0.305 0.295 -
P/RPS 1.90 1.65 1.64 1.41 1.23 1.10 1.08 45.48%
P/EPS 16.74 15.19 13.20 11.51 12.54 10.22 9.68 43.83%
EY 5.97 6.58 7.57 8.69 7.98 9.79 10.33 -30.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.88 0.83 0.77 0.73 0.72 0.00%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/10/20 30/07/20 12/05/20 22/01/20 31/10/19 31/07/19 24/04/19 -
Price 0.395 0.305 0.34 0.355 0.35 0.30 0.305 -
P/RPS 2.38 1.63 1.45 1.41 1.32 1.08 1.11 65.89%
P/EPS 21.00 14.94 11.66 11.51 13.50 10.05 10.01 63.51%
EY 4.76 6.69 8.58 8.69 7.41 9.95 9.99 -38.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.71 0.78 0.83 0.83 0.72 0.75 12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment