[TASEK] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
09-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 65.65%
YoY- 578.36%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 150,788 98,568 115,283 94,015 68,270 96,632 -0.46%
PBT 43,216 55 15,670 16,791 2,167 9,469 -1.58%
Tax -5,471 -2,009 -2,250 -2,091 0 -954 -1.82%
NP 37,745 -1,954 13,420 14,700 2,167 8,515 -1.55%
-
NP to SH 37,745 -1,954 13,420 14,700 2,167 8,515 -1.55%
-
Tax Rate 12.66% 3,652.73% 14.36% 12.45% 0.00% 10.07% -
Total Cost 113,043 100,522 101,863 79,315 66,103 88,117 -0.26%
-
Net Worth 611,671 559,775 581,618 562,682 550,932 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 5,492 5,491 - - -
Div Payout % - - 40.93% 37.36% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 611,671 559,775 581,618 562,682 550,932 0 -100.00%
NOSH 183,673 182,616 183,083 183,063 183,644 183,118 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 25.03% -1.98% 11.64% 15.64% 3.17% 8.81% -
ROE 6.17% -0.35% 2.31% 2.61% 0.39% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 82.10 53.98 62.97 51.36 37.18 52.77 -0.46%
EPS 20.55 -1.07 7.33 8.03 1.18 4.65 -1.55%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 3.3302 3.0653 3.1768 3.0737 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 183,207
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 121.98 79.73 93.26 76.05 55.23 78.17 -0.46%
EPS 30.53 -1.58 10.86 11.89 1.75 6.89 -1.55%
DPS 0.00 0.00 4.44 4.44 0.00 0.00 -
NAPS 4.948 4.5282 4.7049 4.5517 4.4566 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 4.11 3.43 3.25 2.98 0.00 0.00 -
P/RPS 5.01 6.35 5.16 5.80 0.00 0.00 -100.00%
P/EPS 20.00 -320.56 44.34 37.11 0.00 0.00 -100.00%
EY 5.00 -0.31 2.26 2.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.92 1.01 0.00 0.00 -
P/NAPS 1.23 1.12 1.02 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 10/02/04 25/02/03 04/02/02 09/02/01 31/03/00 - -
Price 4.40 3.43 3.28 3.01 3.95 0.00 -
P/RPS 5.36 6.35 5.21 5.86 10.63 0.00 -100.00%
P/EPS 21.41 -320.56 44.75 37.48 334.75 0.00 -100.00%
EY 4.67 -0.31 2.23 2.67 0.30 0.00 -100.00%
DY 0.00 0.00 0.91 1.00 0.00 0.00 -
P/NAPS 1.32 1.12 1.03 0.98 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment