[TASEK] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
09-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 62.35%
YoY- 826.4%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 217,272 206,670 185,703 174,471 159,172 148,726 106,373 60.91%
PBT 31,408 31,621 26,738 22,817 14,075 8,193 3,419 338.03%
Tax 1,441 1,809 -4,228 -2,742 174 1,233 1,991 -19.37%
NP 32,849 33,430 22,510 20,075 14,249 9,426 5,410 232.46%
-
NP to SH 32,849 33,430 22,510 20,075 12,365 7,542 3,526 342.15%
-
Tax Rate -4.59% -5.72% 15.81% 12.02% -1.24% -15.05% -58.23% -
Total Cost 184,423 173,240 163,193 154,396 144,923 139,300 100,963 49.37%
-
Net Worth 577,721 568,062 563,216 563,125 557,375 547,991 552,782 2.98%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 18,308 18,308 14,665 14,665 9,168 9,168 - -
Div Payout % 55.74% 54.77% 65.15% 73.05% 74.15% 121.57% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 577,721 568,062 563,216 563,125 557,375 547,991 552,782 2.98%
NOSH 183,473 183,039 183,285 183,207 183,347 183,378 183,648 -0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.12% 16.18% 12.12% 11.51% 8.95% 6.34% 5.09% -
ROE 5.69% 5.88% 4.00% 3.56% 2.22% 1.38% 0.64% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 118.42 112.91 101.32 95.23 86.81 81.10 57.92 61.01%
EPS 17.90 18.26 12.28 10.96 6.74 4.11 1.92 342.36%
DPS 10.00 10.00 8.00 8.00 5.00 5.00 0.00 -
NAPS 3.1488 3.1035 3.0729 3.0737 3.04 2.9883 3.01 3.04%
Adjusted Per Share Value based on latest NOSH - 183,207
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 175.76 167.18 150.22 141.13 128.76 120.31 86.05 60.91%
EPS 26.57 27.04 18.21 16.24 10.00 6.10 2.85 342.35%
DPS 14.81 14.81 11.86 11.86 7.42 7.42 0.00 -
NAPS 4.6733 4.5952 4.556 4.5553 4.5087 4.4328 4.4716 2.98%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.01 2.98 2.86 2.98 2.91 3.58 3.95 -
P/RPS 2.54 2.64 2.82 3.13 3.35 4.41 6.82 -48.20%
P/EPS 16.81 16.32 23.29 27.20 43.15 87.05 205.73 -81.14%
EY 5.95 6.13 4.29 3.68 2.32 1.15 0.49 427.49%
DY 3.32 3.36 2.80 2.68 1.72 1.40 0.00 -
P/NAPS 0.96 0.96 0.93 0.97 0.96 1.20 1.31 -18.70%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/10/01 01/10/01 18/05/01 09/02/01 27/10/00 25/08/00 - -
Price 3.10 2.98 3.01 3.01 2.85 3.43 0.00 -
P/RPS 2.62 2.64 2.97 3.16 3.28 4.23 0.00 -
P/EPS 17.31 16.32 24.51 27.47 42.26 83.40 0.00 -
EY 5.78 6.13 4.08 3.64 2.37 1.20 0.00 -
DY 3.23 3.36 2.66 2.66 1.75 1.46 0.00 -
P/NAPS 0.98 0.96 0.98 0.98 0.94 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment