[UMW] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 11.47%
YoY- 192.59%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 939,853 959,584 705,209 615,171 754,455 890,487 787,988 12.43%
PBT 113,044 121,476 77,322 53,987 50,565 64,161 68,348 39.72%
Tax -58,360 -56,805 -34,376 -30,012 -29,057 -32,803 -33,018 46.03%
NP 54,684 64,671 42,946 23,975 21,508 31,358 35,330 33.70%
-
NP to SH 54,684 64,671 42,946 23,975 21,508 31,358 35,330 33.70%
-
Tax Rate 51.63% 46.76% 44.46% 55.59% 57.46% 51.13% 48.31% -
Total Cost 885,169 894,913 662,263 591,196 732,947 859,129 752,658 11.38%
-
Net Worth 1,489,333 1,457,217 1,392,029 1,372,528 1,344,544 1,343,914 1,311,797 8.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 26,858 - 26,824 - 20,113 - - -
Div Payout % 49.12% - 62.46% - 93.52% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,489,333 1,457,217 1,392,029 1,372,528 1,344,544 1,343,914 1,311,797 8.80%
NOSH 268,585 268,344 268,244 268,176 268,179 268,246 268,261 0.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.82% 6.74% 6.09% 3.90% 2.85% 3.52% 4.48% -
ROE 3.67% 4.44% 3.09% 1.75% 1.60% 2.33% 2.69% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 349.93 357.59 262.90 229.39 281.32 331.97 293.74 12.34%
EPS 20.36 24.10 16.01 8.94 8.02 11.69 13.17 33.59%
DPS 10.00 0.00 10.00 0.00 7.50 0.00 0.00 -
NAPS 5.5451 5.4304 5.1894 5.118 5.0136 5.01 4.89 8.71%
Adjusted Per Share Value based on latest NOSH - 268,176
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 80.45 82.14 60.36 52.66 64.58 76.22 67.45 12.43%
EPS 4.68 5.54 3.68 2.05 1.84 2.68 3.02 33.80%
DPS 2.30 0.00 2.30 0.00 1.72 0.00 0.00 -
NAPS 1.2748 1.2473 1.1915 1.1748 1.1509 1.1503 1.1228 8.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.47 3.17 2.55 2.50 2.50 2.75 4.10 -
P/RPS 0.99 0.89 0.97 1.09 0.89 0.83 1.40 -20.57%
P/EPS 17.04 13.15 15.93 27.96 31.17 23.52 31.13 -33.01%
EY 5.87 7.60 6.28 3.58 3.21 4.25 3.21 49.37%
DY 2.88 0.00 3.92 0.00 3.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.49 0.49 0.50 0.55 0.84 -17.40%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 17/04/02 08/11/01 09/08/01 21/05/01 13/02/01 16/11/00 07/08/00 -
Price 4.60 2.97 2.95 2.29 2.40 2.50 3.33 -
P/RPS 1.31 0.83 1.12 1.00 0.85 0.75 1.13 10.32%
P/EPS 22.59 12.32 18.43 25.62 29.93 21.39 25.28 -7.20%
EY 4.43 8.11 5.43 3.90 3.34 4.68 3.95 7.92%
DY 2.17 0.00 3.39 0.00 3.13 0.00 0.00 -
P/NAPS 0.83 0.55 0.57 0.45 0.48 0.50 0.68 14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment