[YTL] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -7.38%
YoY- -237.41%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 17,356,196 16,515,233 17,108,990 18,061,096 19,166,932 20,681,197 20,180,374 -9.57%
PBT 638,523 403,503 392,740 382,705 429,957 741,504 833,731 -16.30%
Tax -966,004 -498,054 -451,157 -430,580 -426,239 -327,712 -336,615 102.07%
NP -327,481 -94,551 -58,417 -47,875 3,718 413,792 497,116 -
-
NP to SH -368,688 -212,409 -205,315 -203,869 -189,855 64,812 121,083 -
-
Tax Rate 151.29% 123.43% 114.87% 112.51% 99.14% 44.20% 40.37% -
Total Cost 17,683,677 16,609,784 17,167,407 18,108,971 19,163,214 20,267,405 19,683,258 -6.89%
-
Net Worth 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 13,094,958 -3.81%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 266,246 - - - - 4,271 4,271 1476.14%
Div Payout % 0.00% - - - - 6.59% 3.53% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 13,094,958 -3.81%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,018,225 0.02%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1.89% -0.57% -0.34% -0.27% 0.02% 2.00% 2.46% -
ROE -2.98% -1.68% -1.68% -1.64% -1.54% 0.51% 0.92% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 162.97 155.32 160.77 169.59 181.36 195.74 191.09 -10.07%
EPS -3.46 -2.00 -1.93 -1.91 -1.80 0.61 1.15 -
DPS 2.50 0.00 0.00 0.00 0.00 0.04 0.04 1478.87%
NAPS 1.16 1.19 1.15 1.17 1.17 1.21 1.24 -4.35%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 156.37 148.80 154.15 162.72 172.69 186.33 181.82 -9.57%
EPS -3.32 -1.91 -1.85 -1.84 -1.71 0.58 1.09 -
DPS 2.40 0.00 0.00 0.00 0.00 0.04 0.04 1436.44%
NAPS 1.113 1.14 1.1026 1.1226 1.1141 1.1518 1.1798 -3.81%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.655 0.675 0.765 0.675 0.83 0.725 0.98 -
P/RPS 0.40 0.43 0.48 0.40 0.46 0.37 0.51 -14.96%
P/EPS -18.92 -33.79 -39.65 -35.26 -46.20 118.19 85.47 -
EY -5.29 -2.96 -2.52 -2.84 -2.16 0.85 1.17 -
DY 3.82 0.00 0.00 0.00 0.00 0.06 0.04 1995.11%
P/NAPS 0.56 0.57 0.67 0.58 0.71 0.60 0.79 -20.51%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 -
Price 0.665 0.68 0.665 0.65 0.67 0.855 0.95 -
P/RPS 0.41 0.44 0.41 0.38 0.37 0.44 0.50 -12.40%
P/EPS -19.21 -34.04 -34.47 -33.96 -37.30 139.38 82.86 -
EY -5.21 -2.94 -2.90 -2.95 -2.68 0.72 1.21 -
DY 3.76 0.00 0.00 0.00 0.00 0.05 0.04 1973.10%
P/NAPS 0.57 0.57 0.58 0.56 0.57 0.71 0.77 -18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment