[YTL] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 26.59%
YoY- -75.67%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 27,213,640 24,115,893 17,320,428 20,856,026 17,274,488 15,611,668 14,440,796 11.13%
PBT 1,741,758 1,846,590 704,482 739,754 1,123,076 1,618,401 1,682,146 0.58%
Tax -435,517 -419,989 -401,005 -305,252 -276,612 -414,898 -333,745 4.53%
NP 1,306,241 1,426,601 303,477 434,502 846,464 1,203,502 1,348,401 -0.52%
-
NP to SH 730,229 695,826 53,089 83,161 341,873 540,322 778,632 -1.06%
-
Tax Rate 25.00% 22.74% 56.92% 41.26% 24.63% 25.64% 19.84% -
Total Cost 25,907,398 22,689,292 17,016,950 20,421,524 16,428,024 14,408,165 13,092,394 12.04%
-
Net Worth 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 14,586,101 -68.89%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 14,586,101 -68.89%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 10,910,559 0.17%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.80% 5.92% 1.75% 2.08% 4.90% 7.71% 9.34% -
ROE 5,550.16% 5,518.62% 0.42% 0.65% 2.46% 3.89% 5.34% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 248,207.10 219,953.48 162.90 197.39 161.78 148.19 138.61 248.27%
EPS 6.67 6.35 0.49 0.79 3.24 5.13 7.41 -1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.19 1.21 1.30 1.32 1.40 -2.53%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 245.18 217.27 156.05 187.90 155.64 140.66 130.11 11.13%
EPS 6.58 6.27 0.48 0.75 3.08 4.87 7.02 -1.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0011 1.14 1.1518 1.2506 1.2529 1.3142 -68.83%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.615 0.59 0.675 0.725 1.06 1.35 1.49 -
P/RPS 0.00 0.00 0.41 0.37 0.66 0.91 1.07 -
P/EPS 0.01 0.01 135.19 92.11 33.11 26.32 19.94 -71.79%
EY 10,829.58 10,756.64 0.74 1.09 3.02 3.80 5.02 259.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.57 0.60 0.82 1.02 1.06 -11.47%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 -
Price 0.78 0.595 0.68 0.855 1.14 0.995 1.51 -
P/RPS 0.00 0.00 0.42 0.43 0.70 0.67 1.09 -
P/EPS 0.01 0.01 136.19 108.63 35.61 19.40 20.20 -71.85%
EY 8,538.71 10,666.25 0.73 0.92 2.81 5.15 4.95 246.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.57 0.71 0.88 0.75 1.08 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment