[YTL] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -46.47%
YoY- -69.58%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 17,108,990 18,061,096 19,166,932 20,681,197 20,180,374 19,191,184 17,995,043 -3.29%
PBT 392,740 382,705 429,957 741,504 833,731 871,148 1,028,995 -47.22%
Tax -451,157 -430,580 -426,239 -327,712 -336,615 -312,527 -306,232 29.32%
NP -58,417 -47,875 3,718 413,792 497,116 558,621 722,763 -
-
NP to SH -205,315 -203,869 -189,855 64,812 121,083 148,363 258,846 -
-
Tax Rate 114.87% 112.51% 99.14% 44.20% 40.37% 35.88% 29.76% -
Total Cost 17,167,407 18,108,971 19,163,214 20,267,405 19,683,258 18,632,563 17,272,280 -0.40%
-
Net Worth 12,238,247 12,460,329 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 -6.58%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 4,271 4,271 4,271 4,271 -
Div Payout % - - - 6.59% 3.53% 2.88% 1.65% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 12,238,247 12,460,329 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 -6.58%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,018,225 10,995,358 10,910,559 0.68%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -0.34% -0.27% 0.02% 2.00% 2.46% 2.91% 4.02% -
ROE -1.68% -1.64% -1.54% 0.51% 0.92% 1.13% 1.91% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 160.77 169.59 181.36 195.74 191.09 180.53 168.53 -3.07%
EPS -1.93 -1.91 -1.80 0.61 1.15 1.40 2.42 -
DPS 0.00 0.00 0.00 0.04 0.04 0.04 0.04 -
NAPS 1.15 1.17 1.17 1.21 1.24 1.23 1.27 -6.37%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 154.15 162.72 172.69 186.33 181.82 172.91 162.13 -3.29%
EPS -1.85 -1.84 -1.71 0.58 1.09 1.34 2.33 -
DPS 0.00 0.00 0.00 0.04 0.04 0.04 0.04 -
NAPS 1.1026 1.1226 1.1141 1.1518 1.1798 1.178 1.2218 -6.58%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.765 0.675 0.83 0.725 0.98 0.92 1.12 -
P/RPS 0.48 0.40 0.46 0.37 0.51 0.51 0.66 -19.04%
P/EPS -39.65 -35.26 -46.20 118.19 85.47 65.92 46.20 -
EY -2.52 -2.84 -2.16 0.85 1.17 1.52 2.16 -
DY 0.00 0.00 0.00 0.06 0.04 0.04 0.04 -
P/NAPS 0.67 0.58 0.71 0.60 0.79 0.75 0.88 -16.55%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 -
Price 0.665 0.65 0.67 0.855 0.95 0.855 0.975 -
P/RPS 0.41 0.38 0.37 0.44 0.50 0.47 0.58 -20.56%
P/EPS -34.47 -33.96 -37.30 139.38 82.86 61.26 40.22 -
EY -2.90 -2.95 -2.68 0.72 1.21 1.63 2.49 -
DY 0.00 0.00 0.00 0.05 0.04 0.05 0.04 -
P/NAPS 0.58 0.56 0.57 0.71 0.77 0.70 0.77 -17.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment