[JAKS] YoY Annualized Quarter Result on 31-Jul-2003 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -143.84%
YoY- 92.13%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 282,026 258,110 189,030 145,748 141,758 176,313 216,696 4.30%
PBT -8,137 37,748 23,178 -9,078 -104,249 -204,644 -41,376 -22.89%
Tax -1,886 -9,581 13,388 -116 -60 204,644 41,376 -
NP -10,024 28,166 36,566 -9,194 -104,309 0 0 -
-
NP to SH -8,630 28,166 36,566 -9,194 -104,309 -204,232 -40,301 -21.83%
-
Tax Rate - 25.38% -57.76% - - - - -
Total Cost 292,050 229,944 152,464 154,942 246,067 176,313 216,696 4.88%
-
Net Worth 443,520 249,695 121,888 -580,243 -551,456 -362,187 -191,975 -
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 443,520 249,695 121,888 -580,243 -551,456 -362,187 -191,975 -
NOSH 399,567 396,341 217,658 68,103 68,081 68,080 68,076 32.70%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -3.55% 10.91% 19.34% -6.31% -73.58% 0.00% 0.00% -
ROE -1.95% 11.28% 30.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 70.58 65.12 86.85 214.01 208.22 258.98 318.31 -21.40%
EPS -2.16 7.11 16.80 -13.50 -153.21 -299.99 -59.20 -41.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.63 0.56 -8.52 -8.10 -5.32 -2.82 -
Adjusted Per Share Value based on latest NOSH - 68,079
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 11.39 10.42 7.63 5.89 5.72 7.12 8.75 4.30%
EPS -0.35 1.14 1.48 -0.37 -4.21 -8.25 -1.63 -21.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.1008 0.0492 -0.2343 -0.2227 -0.1463 -0.0775 -
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Date 31/07/06 29/07/05 30/07/04 - - - - -
Price 0.50 1.19 1.28 0.00 0.00 0.00 0.00 -
P/RPS 0.71 1.83 1.47 0.00 0.00 0.00 0.00 -
P/EPS -23.15 16.74 7.62 0.00 0.00 0.00 0.00 -
EY -4.32 5.97 13.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.89 2.29 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Date 21/09/06 21/09/05 24/09/04 30/09/03 28/06/02 29/06/01 29/06/00 -
Price 0.46 1.05 1.26 0.00 0.00 0.00 0.00 -
P/RPS 0.65 1.61 1.45 0.00 0.00 0.00 0.00 -
P/EPS -21.30 14.77 7.50 0.00 0.00 0.00 0.00 -
EY -4.70 6.77 13.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.67 2.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment