[TA] YoY Annualized Quarter Result on 30-Apr-2001 [#1]

Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -494.09%
YoY- -160.09%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 283,604 122,208 191,372 132,308 839,028 0 -100.00%
PBT 63,928 9,036 49,892 -122,788 248,296 0 -100.00%
Tax -28,172 -564 -15,452 122,788 -32,992 0 -100.00%
NP 35,756 8,472 34,440 0 215,304 0 -100.00%
-
NP to SH 35,756 8,472 34,440 -129,380 215,304 0 -100.00%
-
Tax Rate 44.07% 6.24% 30.97% - 13.29% - -
Total Cost 247,848 113,736 156,932 132,308 623,724 0 -100.00%
-
Net Worth 1,681,065 1,562,024 1,523,307 1,477,487 1,554,973 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 133,417 - - - - - -100.00%
Div Payout % 373.13% - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,681,065 1,562,024 1,523,307 1,477,487 1,554,973 0 -100.00%
NOSH 1,334,179 1,323,750 1,324,615 1,331,069 1,329,036 798,130 -0.53%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 12.61% 6.93% 18.00% 0.00% 25.66% 0.00% -
ROE 2.13% 0.54% 2.26% -8.76% 13.85% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 21.26 9.23 14.45 9.94 63.13 0.00 -100.00%
EPS 2.68 0.64 2.60 -9.72 16.20 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.26 1.18 1.15 1.11 1.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,331,069
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 11.36 4.89 7.66 5.30 33.60 0.00 -100.00%
EPS 1.43 0.34 1.38 -5.18 8.62 0.00 -100.00%
DPS 5.34 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6733 0.6256 0.6101 0.5917 0.6228 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.79 0.50 0.94 0.58 1.55 0.00 -
P/RPS 3.72 5.42 6.51 5.84 2.46 0.00 -100.00%
P/EPS 29.48 78.13 36.15 -5.97 9.57 0.00 -100.00%
EY 3.39 1.28 2.77 -16.76 10.45 0.00 -100.00%
DY 12.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.42 0.82 0.52 1.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/04 27/06/03 26/06/02 08/08/01 30/06/00 - -
Price 0.72 0.66 0.75 0.74 1.23 0.00 -
P/RPS 3.39 7.15 5.19 7.44 1.95 0.00 -100.00%
P/EPS 26.87 103.13 28.85 -7.61 7.59 0.00 -100.00%
EY 3.72 0.97 3.47 -13.14 13.17 0.00 -100.00%
DY 13.89 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.56 0.65 0.67 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment