[TA] YoY TTM Result on 30-Apr-2001 [#1]

Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -262.48%
YoY- -127.51%
Quarter Report
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 245,062 137,242 218,832 200,193 626,201 0 -100.00%
PBT 146,992 9,792 50,023 -72,422 203,586 0 -100.00%
Tax -23,877 -479 1,345 78,854 -9,698 0 -100.00%
NP 123,115 9,313 51,368 6,432 193,888 0 -100.00%
-
NP to SH 123,115 9,313 51,368 -53,341 193,888 0 -100.00%
-
Tax Rate 16.24% 4.89% -2.69% - 4.76% - -
Total Cost 121,947 127,929 167,464 193,761 432,313 0 -100.00%
-
Net Worth 1,681,065 1,562,024 1,523,307 1,477,487 1,554,973 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 99,934 - - 9,554 7,998 - -100.00%
Div Payout % 81.17% - - 0.00% 4.13% - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,681,065 1,562,024 1,523,307 1,477,487 1,554,973 0 -100.00%
NOSH 1,334,179 1,323,750 1,324,615 1,331,069 1,329,036 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 50.24% 6.79% 23.47% 3.21% 30.96% 0.00% -
ROE 7.32% 0.60% 3.37% -3.61% 12.47% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 18.37 10.37 16.52 15.04 47.12 0.00 -100.00%
EPS 9.23 0.70 3.88 -4.01 14.59 0.00 -100.00%
DPS 7.50 0.00 0.00 0.72 0.60 0.00 -100.00%
NAPS 1.26 1.18 1.15 1.11 1.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,331,069
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 9.81 5.50 8.76 8.02 25.08 0.00 -100.00%
EPS 4.93 0.37 2.06 -2.14 7.77 0.00 -100.00%
DPS 4.00 0.00 0.00 0.38 0.32 0.00 -100.00%
NAPS 0.6733 0.6256 0.6101 0.5917 0.6228 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.79 0.50 0.94 0.58 1.55 0.00 -
P/RPS 4.30 4.82 5.69 3.86 3.29 0.00 -100.00%
P/EPS 8.56 71.07 24.24 -14.47 10.62 0.00 -100.00%
EY 11.68 1.41 4.13 -6.91 9.41 0.00 -100.00%
DY 9.49 0.00 0.00 1.24 0.39 0.00 -100.00%
P/NAPS 0.63 0.42 0.82 0.52 1.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/04 27/06/03 26/06/02 08/08/01 30/06/00 - -
Price 0.72 0.66 0.75 0.74 1.23 0.00 -
P/RPS 3.92 6.37 4.54 4.92 2.61 0.00 -100.00%
P/EPS 7.80 93.81 19.34 -18.47 8.43 0.00 -100.00%
EY 12.82 1.07 5.17 -5.42 11.86 0.00 -100.00%
DY 10.42 0.00 0.00 0.97 0.49 0.00 -100.00%
P/NAPS 0.57 0.56 0.65 0.67 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment