[MHC] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 476.21%
YoY- -46.87%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 291,686 381,012 373,472 264,596 268,140 338,954 223,484 4.53%
PBT 9,636 31,906 55,182 11,504 17,264 46,030 13,662 -5.64%
Tax -4,426 -8,498 -13,428 -2,872 -3,914 -11,354 -3,498 3.99%
NP 5,210 23,408 41,754 8,632 13,350 34,676 10,164 -10.53%
-
NP to SH 2,178 10,820 18,294 3,416 6,430 19,434 3,600 -8.03%
-
Tax Rate 45.93% 26.63% 24.33% 24.97% 22.67% 24.67% 25.60% -
Total Cost 286,476 357,604 331,718 255,964 254,790 304,278 213,320 5.03%
-
Net Worth 245,680 247,645 422,569 408,811 412,742 393,088 418,638 -8.49%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 5,896 - - - 8,844 -
Div Payout % - - 32.23% - - - 245.68% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 245,680 247,645 422,569 408,811 412,742 393,088 418,638 -8.49%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.79% 6.14% 11.18% 3.26% 4.98% 10.23% 4.55% -
ROE 0.89% 4.37% 4.33% 0.84% 1.56% 4.94% 0.86% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 148.41 193.86 190.02 134.62 136.43 172.46 113.71 4.53%
EPS 1.10 5.50 9.30 1.74 3.28 9.88 1.84 -8.21%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 4.50 -
NAPS 1.25 1.26 2.15 2.08 2.10 2.00 2.13 -8.49%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 148.41 193.86 190.02 134.62 136.43 172.46 113.71 4.53%
EPS 1.10 5.50 9.30 1.74 3.28 9.88 1.84 -8.21%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 4.50 -
NAPS 1.25 1.26 2.15 2.08 2.10 2.00 2.13 -8.49%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.60 0.75 0.855 0.78 0.95 1.15 1.08 -
P/RPS 0.40 0.39 0.45 0.58 0.70 0.67 0.95 -13.41%
P/EPS 54.14 13.62 9.19 44.88 29.04 11.63 58.96 -1.41%
EY 1.85 7.34 10.89 2.23 3.44 8.60 1.70 1.41%
DY 0.00 0.00 3.51 0.00 0.00 0.00 4.17 -
P/NAPS 0.48 0.60 0.40 0.38 0.45 0.58 0.51 -1.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/07/19 26/07/18 10/08/17 28/07/16 30/07/15 24/07/14 25/07/13 -
Price 0.58 0.75 0.89 0.80 0.94 1.15 1.07 -
P/RPS 0.39 0.39 0.47 0.59 0.69 0.67 0.94 -13.63%
P/EPS 52.34 13.62 9.56 46.03 28.73 11.63 58.42 -1.81%
EY 1.91 7.34 10.46 2.17 3.48 8.60 1.71 1.85%
DY 0.00 0.00 3.37 0.00 0.00 0.00 4.21 -
P/NAPS 0.46 0.60 0.41 0.38 0.45 0.58 0.50 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment