[ATIS] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
02-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -90.32%
YoY- -67.63%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Revenue 413,298 361,712 260,236 96,308 80,253 46.99%
PBT 34,670 47,668 35,472 13,962 9,113 36.89%
Tax -10,294 -14,842 -11,916 -11,984 -3,003 33.58%
NP 24,376 32,826 23,556 1,978 6,110 38.43%
-
NP to SH 22,642 32,826 23,556 1,978 6,110 36.05%
-
Tax Rate 29.69% 31.14% 33.59% 85.83% 32.95% -
Total Cost 388,922 328,886 236,680 94,330 74,143 47.62%
-
Net Worth 136,550 128,573 0 8,978 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Div - 7,936 6,001 - - -
Div Payout % - 24.18% 25.48% - - -
Equity
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Net Worth 136,550 128,573 0 8,978 0 -
NOSH 158,779 158,733 120,036 13,204 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
NP Margin 5.90% 9.08% 9.05% 2.05% 7.61% -
ROE 16.58% 25.53% 0.00% 22.03% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
RPS 260.30 227.87 216.80 729.37 0.00 -
EPS 14.26 20.68 15.10 14.98 0.00 -
DPS 0.00 5.00 5.00 0.00 0.00 -
NAPS 0.86 0.81 0.00 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,260
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
RPS 281.77 246.60 177.42 65.66 54.71 46.99%
EPS 15.44 22.38 16.06 1.35 4.17 36.02%
DPS 0.00 5.41 4.09 0.00 0.00 -
NAPS 0.931 0.8766 0.00 0.0612 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Date 30/09/05 30/09/04 30/09/03 - - -
Price 1.10 1.70 2.86 0.00 0.00 -
P/RPS 0.42 0.75 1.32 0.00 0.00 -
P/EPS 7.71 8.22 14.57 0.00 0.00 -
EY 12.96 12.16 6.86 0.00 0.00 -
DY 0.00 2.94 1.75 0.00 0.00 -
P/NAPS 1.28 2.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Date 23/11/05 07/12/04 21/11/03 02/08/02 - -
Price 0.91 1.77 2.95 0.00 0.00 -
P/RPS 0.35 0.78 1.36 0.00 0.00 -
P/EPS 6.38 8.56 15.03 0.00 0.00 -
EY 15.67 11.68 6.65 0.00 0.00 -
DY 0.00 2.82 1.69 0.00 0.00 -
P/NAPS 1.06 2.19 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment