[ATIS] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
02-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 4.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/06/02 CAGR
Revenue 387,851 339,822 191,160 187,791 24.96%
PBT 26,655 43,941 24,590 26,747 -0.10%
Tax -8,471 -13,884 -8,431 -11,828 -9.74%
NP 18,184 30,057 16,159 14,919 6.26%
-
NP to SH 17,317 30,057 16,157 17,138 0.31%
-
Tax Rate 31.78% 31.60% 34.29% 44.22% -
Total Cost 369,667 309,765 175,001 172,872 26.30%
-
Net Worth 136,727 128,609 0 25,456 67.61%
Dividend
30/09/05 30/09/04 30/09/03 30/06/02 CAGR
Div 7,976 11,776 3,001 - -
Div Payout % 46.06% 39.18% 18.57% - -
Equity
30/09/05 30/09/04 30/09/03 30/06/02 CAGR
Net Worth 136,727 128,609 0 25,456 67.61%
NOSH 158,985 158,777 120,039 29,260 68.20%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/06/02 CAGR
NP Margin 4.69% 8.84% 8.45% 7.94% -
ROE 12.67% 23.37% 0.00% 67.32% -
Per Share
30/09/05 30/09/04 30/09/03 30/06/02 CAGR
RPS 243.95 214.02 159.25 641.79 -25.70%
EPS 10.89 18.93 13.46 58.57 -40.36%
DPS 5.00 7.42 2.50 0.00 -
NAPS 0.86 0.81 0.00 0.87 -0.35%
Adjusted Per Share Value based on latest NOSH - 29,260
30/09/05 30/09/04 30/09/03 30/06/02 CAGR
RPS 264.42 231.68 130.33 128.03 24.96%
EPS 11.81 20.49 11.02 11.68 0.34%
DPS 5.44 8.03 2.05 0.00 -
NAPS 0.9322 0.8768 0.00 0.1736 67.59%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/06/02 CAGR
Date 30/09/05 30/09/04 30/09/03 - -
Price 1.10 1.70 2.86 0.00 -
P/RPS 0.45 0.79 1.80 0.00 -
P/EPS 10.10 8.98 21.25 0.00 -
EY 9.90 11.14 4.71 0.00 -
DY 4.55 4.36 0.87 0.00 -
P/NAPS 1.28 2.10 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/06/02 CAGR
Date 23/11/05 07/12/04 21/11/03 - -
Price 0.91 1.77 2.95 0.00 -
P/RPS 0.37 0.83 1.85 0.00 -
P/EPS 8.35 9.35 21.92 0.00 -
EY 11.97 10.70 4.56 0.00 -
DY 5.49 4.19 0.85 0.00 -
P/NAPS 1.06 2.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment