[ATIS] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
02-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -61.28%
YoY- -67.63%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Revenue 206,649 180,856 130,118 96,308 80,253 24.89%
PBT 17,335 23,834 17,736 13,962 9,113 16.31%
Tax -5,147 -7,421 -5,958 -11,984 -3,003 13.50%
NP 12,188 16,413 11,778 1,978 6,110 17.62%
-
NP to SH 11,321 16,413 11,778 1,978 6,110 15.59%
-
Tax Rate 29.69% 31.14% 33.59% 85.83% 32.95% -
Total Cost 194,461 164,443 118,340 94,330 74,143 25.43%
-
Net Worth 136,550 128,573 0 8,978 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Div - 3,968 3,000 - - -
Div Payout % - 24.18% 25.48% - - -
Equity
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Net Worth 136,550 128,573 0 8,978 0 -
NOSH 158,779 158,733 120,036 13,204 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
NP Margin 5.90% 9.08% 9.05% 2.05% 7.61% -
ROE 8.29% 12.77% 0.00% 22.03% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
RPS 130.15 113.94 108.40 729.37 0.00 -
EPS 7.13 10.34 7.55 14.98 0.00 -
DPS 0.00 2.50 2.50 0.00 0.00 -
NAPS 0.86 0.81 0.00 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,260
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
RPS 140.89 123.30 88.71 65.66 54.71 24.89%
EPS 7.72 11.19 8.03 1.35 4.17 15.57%
DPS 0.00 2.71 2.05 0.00 0.00 -
NAPS 0.931 0.8766 0.00 0.0612 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Date 30/09/05 30/09/04 30/09/03 - - -
Price 1.10 1.70 2.86 0.00 0.00 -
P/RPS 0.85 1.49 2.64 0.00 0.00 -
P/EPS 15.43 16.44 29.15 0.00 0.00 -
EY 6.48 6.08 3.43 0.00 0.00 -
DY 0.00 1.47 0.87 0.00 0.00 -
P/NAPS 1.28 2.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 CAGR
Date 23/11/05 07/12/04 21/11/03 02/08/02 - -
Price 0.91 1.77 2.95 0.00 0.00 -
P/RPS 0.70 1.55 2.72 0.00 0.00 -
P/EPS 12.76 17.12 30.07 0.00 0.00 -
EY 7.84 5.84 3.33 0.00 0.00 -
DY 0.00 1.41 0.85 0.00 0.00 -
P/NAPS 1.06 2.19 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment