[ATIS] YoY Annualized Quarter Result on 30-Sep-2008

Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008
Profit Trend
QoQ- -26.05%
YoY- 54.63%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/08 31/03/03 CAGR
Revenue 670,615 221,024 22.33%
PBT 51,801 28,736 11.29%
Tax -12,367 -10,364 3.26%
NP 39,434 18,372 14.87%
-
NP to SH 36,892 18,372 13.49%
-
Tax Rate 23.87% 36.07% -
Total Cost 631,180 202,652 22.91%
-
Net Worth 195,006 107,929 11.34%
Dividend
30/09/08 31/03/03 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/08 31/03/03 CAGR
Net Worth 195,006 107,929 11.34%
NOSH 152,348 119,921 4.44%
Ratio Analysis
30/09/08 31/03/03 CAGR
NP Margin 5.88% 8.31% -
ROE 18.92% 17.02% -
Per Share
30/09/08 31/03/03 CAGR
RPS 440.18 184.31 17.12%
EPS 24.22 15.32 8.67%
DPS 0.00 0.00 -
NAPS 1.28 0.90 6.60%
Adjusted Per Share Value based on latest NOSH - 152,419
30/09/08 31/03/03 CAGR
RPS 457.20 150.69 22.32%
EPS 25.15 12.53 13.48%
DPS 0.00 0.00 -
NAPS 1.3295 0.7358 11.34%
Price Multiplier on Financial Quarter End Date
30/09/08 31/03/03 CAGR
Date 30/09/08 31/03/03 -
Price 1.26 1.83 -
P/RPS 0.29 0.99 -19.98%
P/EPS 5.20 11.95 -14.02%
EY 19.22 8.37 16.29%
DY 0.00 0.00 -
P/NAPS 0.98 2.03 -12.38%
Price Multiplier on Announcement Date
30/09/08 31/03/03 CAGR
Date 11/11/08 28/05/03 -
Price 1.01 2.28 -
P/RPS 0.23 1.24 -26.35%
P/EPS 4.17 14.88 -20.62%
EY 23.98 6.72 25.98%
DY 0.00 0.00 -
P/NAPS 0.79 2.53 -19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment