[ATIS] YoY TTM Result on 30-Sep-2008

Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008
Profit Trend
QoQ- 1.73%
YoY- 38.33%
Quarter Report
View:
Show?
TTM Result
30/09/08 31/03/03 CAGR
Revenue 555,317 167,824 24.27%
PBT 42,266 22,249 12.35%
Tax -10,355 -10,314 0.07%
NP 31,911 11,935 19.55%
-
NP to SH 30,537 14,154 14.98%
-
Tax Rate 24.50% 46.36% -
Total Cost 523,406 155,889 24.60%
-
Net Worth 195,096 0 -
Dividend
30/09/08 31/03/03 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/08 31/03/03 CAGR
Net Worth 195,096 0 -
NOSH 152,419 119,921 4.45%
Ratio Analysis
30/09/08 31/03/03 CAGR
NP Margin 5.75% 7.11% -
ROE 15.65% 0.00% -
Per Share
30/09/08 31/03/03 CAGR
RPS 364.34 139.94 18.97%
EPS 20.03 11.80 10.08%
DPS 0.00 0.00 -
NAPS 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,419
30/09/08 31/03/03 CAGR
RPS 378.60 114.42 24.27%
EPS 20.82 9.65 14.98%
DPS 0.00 0.00 -
NAPS 1.3301 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 31/03/03 CAGR
Date 30/09/08 31/03/03 -
Price 1.26 1.83 -
P/RPS 0.35 1.31 -21.31%
P/EPS 6.29 15.50 -15.10%
EY 15.90 6.45 17.80%
DY 0.00 0.00 -
P/NAPS 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/08 31/03/03 CAGR
Date 11/11/08 28/05/03 -
Price 1.01 2.28 -
P/RPS 0.28 1.63 -27.37%
P/EPS 5.04 19.32 -21.65%
EY 19.84 5.18 27.61%
DY 0.00 0.00 -
P/NAPS 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment